[EDUSPEC] QoQ Quarter Result on 31-Dec-2017

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017
Profit Trend
QoQ- -72.63%
YoY- -7.04%
View:
Show?
Quarter Result
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 11,372 0 11,860 5,944 10,995 12,657 15,965 -23.77%
PBT -3,201 0 -36,815 -5,098 -3,327 -4,431 -2,043 43.25%
Tax 135 0 -165 -8 -615 -18 -25 -
NP -3,066 0 -36,980 -5,106 -3,942 -4,449 -2,068 37.05%
-
NP to SH -3,005 0 -36,801 -5,046 -2,923 -3,067 -1,177 111.75%
-
Tax Rate - - - - - - - -
Total Cost 14,438 0 48,840 11,050 14,937 17,106 18,033 -16.30%
-
Net Worth 78,822 0 81,649 119,765 11,504,137 11,647,538 119,897 -28.51%
Dividend
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 78,822 0 81,649 119,765 11,504,137 11,647,538 119,897 -28.51%
NOSH 1,001,793 995,730 1,001,793 1,001,793 932,813 920,892 920,892 6.97%
Ratio Analysis
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -26.96% 0.00% -311.80% -85.90% -35.85% -35.15% -12.95% -
ROE -3.81% 0.00% -45.07% -4.21% -0.03% -0.03% -0.98% -
Per Share
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.14 0.00 1.19 0.60 1.19 1.38 1.74 -28.71%
EPS -0.30 0.00 -3.70 -0.51 -0.32 -0.33 -0.13 95.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.00 0.082 0.121 12.50 12.70 0.131 -33.29%
Adjusted Per Share Value based on latest NOSH - 1,001,793
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.37 0.00 0.39 0.20 0.36 0.42 0.52 -23.84%
EPS -0.10 0.00 -1.21 -0.17 -0.10 -0.10 -0.04 108.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.00 0.0268 0.0393 3.7764 3.8235 0.0394 -28.52%
Price Multiplier on Financial Quarter End Date
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/06/18 31/05/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.06 0.06 0.10 0.135 0.13 0.155 0.185 -
P/RPS 5.26 0.00 8.40 22.48 10.88 11.23 10.61 -42.97%
P/EPS -19.92 0.00 -2.71 -26.48 -40.93 -46.35 -143.86 -79.45%
EY -5.02 0.00 -36.96 -3.78 -2.44 -2.16 -0.70 384.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 1.22 1.12 0.01 0.01 1.41 -39.02%
Price Multiplier on Announcement Date
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/08/18 - 24/05/18 27/02/18 30/11/17 29/08/17 30/05/17 -
Price 0.05 0.00 0.07 0.105 0.13 0.14 0.15 -
P/RPS 4.39 0.00 5.88 17.48 10.88 10.14 8.60 -41.62%
P/EPS -16.60 0.00 -1.89 -20.60 -40.93 -41.86 -116.64 -78.99%
EY -6.02 0.00 -52.80 -4.86 -2.44 -2.39 -0.86 374.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.85 0.87 0.01 0.01 1.15 -38.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment