[EDUSPEC] QoQ Quarter Result on 31-May-2019 [#1]

Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 CAGR
Revenue 3,800 5,111 9,728 5,974 0 5,673 5,399 -26.09%
PBT -54,230 -1,878 1,281 925 0 741 -3,478 963.93%
Tax -494 -29 0 0 0 51 -76 400.95%
NP -54,724 -1,907 1,281 925 0 792 -3,554 952.50%
-
NP to SH -54,629 -1,791 1,071 1,079 0 854 -3,437 981.65%
-
Tax Rate - - 0.00% 0.00% - -6.88% - -
Total Cost 58,524 7,018 8,447 5,049 0 4,881 8,953 403.39%
-
Net Worth 32,062 83,292 76,025 74,923 0 75,162 72,129 -50.24%
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 CAGR
Net Worth 32,062 83,292 76,025 74,923 0 75,162 72,129 -50.24%
NOSH 1,233,160 1,426,077 1,101,813 1,101,813 1,015,710 1,101,813 1,001,813 19.58%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 CAGR
NP Margin -1,440.11% -37.31% 13.17% 15.48% 0.00% 13.96% -65.83% -
ROE -170.38% -2.15% 1.41% 1.44% 0.00% 1.14% -4.77% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 CAGR
RPS 0.31 0.51 0.88 0.54 0.00 0.56 0.54 -37.98%
EPS -4.43 -0.18 0.10 0.10 0.00 0.08 -0.34 811.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.083 0.069 0.068 0.00 0.074 0.072 -58.39%
Adjusted Per Share Value based on latest NOSH - 1,101,813
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 CAGR
RPS 0.12 0.17 0.32 0.20 0.00 0.19 0.18 -29.46%
EPS -1.79 -0.06 0.04 0.04 0.00 0.03 -0.11 1003.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0105 0.0273 0.025 0.0246 0.00 0.0247 0.0237 -50.38%
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 31/12/18 -
Price 0.02 0.025 0.055 0.03 0.025 0.025 0.025 -
P/RPS 6.49 4.91 6.23 5.53 0.00 4.48 4.64 33.48%
P/EPS -0.45 -14.01 56.58 30.63 0.00 29.73 -7.29 -90.90%
EY -221.50 -7.14 1.77 3.26 0.00 3.36 -13.72 996.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.30 0.80 0.44 0.00 0.34 0.35 97.13%
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 CAGR
Date - 14/01/20 29/10/19 25/07/19 - 30/04/19 28/02/19 -
Price 0.00 0.025 0.04 0.035 0.00 0.03 0.025 -
P/RPS 0.00 4.91 4.53 6.46 0.00 5.37 4.64 -
P/EPS 0.00 -14.01 41.15 35.74 0.00 35.68 -7.29 -
EY 0.00 -7.14 2.43 2.80 0.00 2.80 -13.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.30 0.58 0.51 0.00 0.41 0.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment