[RA] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 100.49%
YoY- -99.12%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 7,653 4,192 6,482 7,853 4,376 9,830 23,232 -52.33%
PBT 930 -3,098 -1,215 31 -6,380 94 6,623 -73.01%
Tax 0 0 241 0 0 0 -1,712 -
NP 930 -3,098 -974 31 -6,380 94 4,911 -67.05%
-
NP to SH 930 -3,098 -974 31 -6,380 94 4,911 -67.05%
-
Tax Rate 0.00% - - 0.00% - 0.00% 25.85% -
Total Cost 6,723 7,290 7,456 7,822 10,756 9,736 18,321 -48.77%
-
Net Worth 84,545 88,514 81,500 87,397 87,397 103,400 96,466 -8.42%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 84,545 88,514 81,500 87,397 87,397 103,400 96,466 -8.42%
NOSH 845,454 885,142 815,000 873,972 873,972 940,000 876,964 -2.41%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 12.15% -73.90% -15.03% 0.39% -145.80% 0.96% 21.14% -
ROE 1.10% -3.50% -1.20% 0.04% -7.30% 0.09% 5.09% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.91 0.47 0.80 0.90 0.50 1.05 2.65 -50.99%
EPS 0.11 -0.35 -0.11 0.00 -0.73 0.01 0.56 -66.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.11 0.11 -6.16%
Adjusted Per Share Value based on latest NOSH - 873,972
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.79 0.43 0.67 0.81 0.45 1.02 2.40 -52.35%
EPS 0.10 -0.32 -0.10 0.00 -0.66 0.01 0.51 -66.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0915 0.0843 0.0904 0.0904 0.1069 0.0998 -8.47%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.05 0.05 0.05 0.06 0.09 0.11 0.11 -
P/RPS 5.52 10.56 6.29 6.68 17.97 10.52 4.15 20.96%
P/EPS 45.45 -14.29 -41.84 1,691.56 -12.33 1,100.00 19.64 75.04%
EY 2.20 -7.00 -2.39 0.06 -8.11 0.09 5.09 -42.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.60 0.90 1.00 1.00 -37.03%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 18/05/12 29/02/12 -
Price 0.045 0.06 0.05 0.05 0.08 0.09 0.11 -
P/RPS 4.97 12.67 6.29 5.56 15.98 8.61 4.15 12.78%
P/EPS 40.91 -17.14 -41.84 1,409.63 -10.96 900.00 19.64 63.17%
EY 2.44 -5.83 -2.39 0.07 -9.13 0.11 5.09 -38.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.60 0.50 0.50 0.80 0.82 1.00 -41.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment