[RA] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 39.12%
YoY- 2033.46%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 7,853 4,376 9,830 23,232 16,611 442 465 554.86%
PBT 31 -6,380 94 6,623 4,779 -314 -44 -
Tax 0 0 0 -1,712 -1,249 0 0 -
NP 31 -6,380 94 4,911 3,530 -314 -44 -
-
NP to SH 31 -6,380 94 4,911 3,530 -314 -44 -
-
Tax Rate 0.00% - 0.00% 25.85% 26.14% - - -
Total Cost 7,822 10,756 9,736 18,321 13,081 756 509 515.04%
-
Net Worth 87,397 87,397 103,400 96,466 88,249 15,699 4,437 625.40%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 87,397 87,397 103,400 96,466 88,249 15,699 4,437 625.40%
NOSH 873,972 873,972 940,000 876,964 882,499 156,999 62,857 475.45%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.39% -145.80% 0.96% 21.14% 21.25% -71.04% -9.46% -
ROE 0.04% -7.30% 0.09% 5.09% 4.00% -2.00% -0.99% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.90 0.50 1.05 2.65 1.88 0.28 0.74 13.89%
EPS 0.00 -0.73 0.01 0.56 0.40 -0.20 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.10 0.10 0.0706 26.04%
Adjusted Per Share Value based on latest NOSH - 876,964
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.81 0.45 1.02 2.40 1.72 0.05 0.05 537.00%
EPS 0.00 -0.66 0.01 0.51 0.37 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0904 0.0904 0.1069 0.0998 0.0913 0.0162 0.0046 624.29%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.06 0.09 0.11 0.11 0.11 0.16 0.12 -
P/RPS 6.68 17.97 10.52 4.15 5.84 56.83 16.22 -44.55%
P/EPS 1,691.56 -12.33 1,100.00 19.64 27.50 -80.00 -171.43 -
EY 0.06 -8.11 0.09 5.09 3.64 -1.25 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.90 1.00 1.00 1.10 1.60 1.70 -49.96%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 18/05/12 29/02/12 23/11/11 26/08/11 23/05/11 -
Price 0.05 0.08 0.09 0.11 0.11 0.135 0.12 -
P/RPS 5.56 15.98 8.61 4.15 5.84 47.95 16.22 -50.92%
P/EPS 1,409.63 -10.96 900.00 19.64 27.50 -67.50 -171.43 -
EY 0.07 -9.13 0.11 5.09 3.64 -1.48 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.80 0.82 1.00 1.10 1.35 1.70 -55.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment