[RA] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -6887.23%
YoY- -1931.85%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 4,192 6,482 7,853 4,376 9,830 23,232 16,611 -60.03%
PBT -3,098 -1,215 31 -6,380 94 6,623 4,779 -
Tax 0 241 0 0 0 -1,712 -1,249 -
NP -3,098 -974 31 -6,380 94 4,911 3,530 -
-
NP to SH -3,098 -974 31 -6,380 94 4,911 3,530 -
-
Tax Rate - - 0.00% - 0.00% 25.85% 26.14% -
Total Cost 7,290 7,456 7,822 10,756 9,736 18,321 13,081 -32.25%
-
Net Worth 88,514 81,500 87,397 87,397 103,400 96,466 88,249 0.19%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 88,514 81,500 87,397 87,397 103,400 96,466 88,249 0.19%
NOSH 885,142 815,000 873,972 873,972 940,000 876,964 882,499 0.19%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -73.90% -15.03% 0.39% -145.80% 0.96% 21.14% 21.25% -
ROE -3.50% -1.20% 0.04% -7.30% 0.09% 5.09% 4.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.47 0.80 0.90 0.50 1.05 2.65 1.88 -60.28%
EPS -0.35 -0.11 0.00 -0.73 0.01 0.56 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.11 0.11 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 873,972
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.43 0.67 0.81 0.45 1.02 2.40 1.72 -60.28%
EPS -0.32 -0.10 0.00 -0.66 0.01 0.51 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0915 0.0843 0.0904 0.0904 0.1069 0.0998 0.0913 0.14%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.05 0.05 0.06 0.09 0.11 0.11 0.11 -
P/RPS 10.56 6.29 6.68 17.97 10.52 4.15 5.84 48.36%
P/EPS -14.29 -41.84 1,691.56 -12.33 1,100.00 19.64 27.50 -
EY -7.00 -2.39 0.06 -8.11 0.09 5.09 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.60 0.90 1.00 1.00 1.10 -40.85%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 18/05/12 29/02/12 23/11/11 -
Price 0.06 0.05 0.05 0.08 0.09 0.11 0.11 -
P/RPS 12.67 6.29 5.56 15.98 8.61 4.15 5.84 67.50%
P/EPS -17.14 -41.84 1,409.63 -10.96 900.00 19.64 27.50 -
EY -5.83 -2.39 0.07 -9.13 0.11 5.09 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.50 0.80 0.82 1.00 1.10 -33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment