[MIKROMB] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -24.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 3,101 2,755 2,966 2,908 3,629 2,531 2,493 15.70%
PBT 609 785 966 1,067 1,540 886 914 -23.77%
Tax 64 -217 -282 -258 -470 -241 -214 -
NP 673 568 684 809 1,070 645 700 -2.59%
-
NP to SH 673 568 684 809 1,070 645 700 -2.59%
-
Tax Rate -10.51% 27.64% 29.19% 24.18% 30.52% 27.20% 23.41% -
Total Cost 2,428 2,187 2,282 2,099 2,559 1,886 1,793 22.46%
-
Net Worth 19,480 19,783 19,067 19,186 18,286 17,128 10,122 54.90%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 19,480 19,783 19,067 19,186 18,286 17,128 10,122 54.90%
NOSH 120,178 120,851 120,000 120,746 120,224 119,444 70,000 43.52%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 21.70% 20.62% 23.06% 27.82% 29.48% 25.48% 28.08% -
ROE 3.45% 2.87% 3.59% 4.22% 5.85% 3.77% 6.92% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.58 2.28 2.47 2.41 3.02 2.12 3.56 -19.36%
EPS 0.56 0.47 0.57 0.67 0.89 0.54 1.00 -32.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1621 0.1637 0.1589 0.1589 0.1521 0.1434 0.1446 7.93%
Adjusted Per Share Value based on latest NOSH - 120,746
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.29 0.26 0.28 0.27 0.34 0.24 0.24 13.48%
EPS 0.06 0.05 0.06 0.08 0.10 0.06 0.07 -9.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0187 0.018 0.0181 0.0173 0.0162 0.0095 55.56%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.20 0.22 0.23 0.21 0.19 0.22 0.25 -
P/RPS 7.75 9.65 9.31 8.72 6.29 10.38 7.02 6.83%
P/EPS 35.71 46.81 40.35 31.34 21.35 40.74 25.00 26.91%
EY 2.80 2.14 2.48 3.19 4.68 2.45 4.00 -21.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.34 1.45 1.32 1.25 1.53 1.73 -20.38%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 11/05/07 14/02/07 17/11/06 22/08/06 24/05/06 24/02/06 -
Price 0.18 0.22 0.23 0.24 0.19 0.20 0.22 -
P/RPS 6.98 9.65 9.31 9.97 6.29 9.44 6.18 8.47%
P/EPS 32.14 46.81 40.35 35.82 21.35 37.04 22.00 28.83%
EY 3.11 2.14 2.48 2.79 4.68 2.70 4.55 -22.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.34 1.45 1.51 1.25 1.39 1.52 -18.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment