[MIKROMB] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 65.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 2,755 2,966 2,908 3,629 2,531 2,493 2,318 12.21%
PBT 785 966 1,067 1,540 886 914 807 -1.82%
Tax -217 -282 -258 -470 -241 -214 -202 4.89%
NP 568 684 809 1,070 645 700 605 -4.12%
-
NP to SH 568 684 809 1,070 645 700 605 -4.12%
-
Tax Rate 27.64% 29.19% 24.18% 30.52% 27.20% 23.41% 25.03% -
Total Cost 2,187 2,282 2,099 2,559 1,886 1,793 1,713 17.70%
-
Net Worth 19,783 19,067 19,186 18,286 17,128 10,122 7,680 88.02%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 19,783 19,067 19,186 18,286 17,128 10,122 7,680 88.02%
NOSH 120,851 120,000 120,746 120,224 119,444 70,000 3,000 1077.77%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 20.62% 23.06% 27.82% 29.48% 25.48% 28.08% 26.10% -
ROE 2.87% 3.59% 4.22% 5.85% 3.77% 6.92% 7.88% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.28 2.47 2.41 3.02 2.12 3.56 77.24 -90.46%
EPS 0.47 0.57 0.67 0.89 0.54 1.00 20.16 -91.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1637 0.1589 0.1589 0.1521 0.1434 0.1446 2.5594 -84.03%
Adjusted Per Share Value based on latest NOSH - 120,224
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.26 0.28 0.27 0.34 0.24 0.23 0.22 11.79%
EPS 0.05 0.06 0.08 0.10 0.06 0.07 0.06 -11.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0178 0.0179 0.017 0.016 0.0094 0.0072 87.02%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 - -
Price 0.22 0.23 0.21 0.19 0.22 0.25 0.00 -
P/RPS 9.65 9.31 8.72 6.29 10.38 7.02 0.00 -
P/EPS 46.81 40.35 31.34 21.35 40.74 25.00 0.00 -
EY 2.14 2.48 3.19 4.68 2.45 4.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.45 1.32 1.25 1.53 1.73 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 11/05/07 14/02/07 17/11/06 22/08/06 24/05/06 24/02/06 20/12/05 -
Price 0.22 0.23 0.24 0.19 0.20 0.22 0.00 -
P/RPS 9.65 9.31 9.97 6.29 9.44 6.18 0.00 -
P/EPS 46.81 40.35 35.82 21.35 37.04 22.00 0.00 -
EY 2.14 2.48 2.79 4.68 2.70 4.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.45 1.51 1.25 1.39 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment