[MIKROMB] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -36.15%
YoY- -5.36%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 13,544 12,052 12,523 11,314 13,743 10,533 10,618 17.53%
PBT 4,350 3,676 3,117 2,106 4,413 3,384 2,578 41.50%
Tax -1,085 -628 -715 -97 -1,172 -539 -592 49.48%
NP 3,265 3,048 2,402 2,009 3,241 2,845 1,986 39.08%
-
NP to SH 3,240 3,000 2,374 1,996 3,126 2,846 1,918 41.61%
-
Tax Rate 24.94% 17.08% 22.94% 4.61% 26.56% 15.93% 22.96% -
Total Cost 10,279 9,004 10,121 9,305 10,502 7,688 8,632 12.28%
-
Net Worth 56,119 55,867 50,616 50,575 50,230 40,097 37,288 31.16%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 1,833 - 2,930 - 1,838 1,408 - -
Div Payout % 56.60% - 123.46% - 58.82% 49.50% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 56,119 55,867 50,616 50,575 50,230 40,097 37,288 31.16%
NOSH 305,660 306,122 293,086 307,076 306,470 281,782 282,058 5.47%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 24.11% 25.29% 19.18% 17.76% 23.58% 27.01% 18.70% -
ROE 5.77% 5.37% 4.69% 3.95% 6.22% 7.10% 5.14% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.43 3.94 4.27 3.68 4.48 3.74 3.76 11.49%
EPS 1.06 0.98 0.81 0.65 1.02 1.01 0.68 34.26%
DPS 0.60 0.00 1.00 0.00 0.60 0.50 0.00 -
NAPS 0.1836 0.1825 0.1727 0.1647 0.1639 0.1423 0.1322 24.35%
Adjusted Per Share Value based on latest NOSH - 307,076
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.28 1.14 1.18 1.07 1.30 0.99 1.00 17.80%
EPS 0.31 0.28 0.22 0.19 0.29 0.27 0.18 43.44%
DPS 0.17 0.00 0.28 0.00 0.17 0.13 0.00 -
NAPS 0.0529 0.0527 0.0478 0.0477 0.0474 0.0378 0.0352 31.04%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.505 0.495 0.445 0.53 0.40 0.36 0.375 -
P/RPS 11.40 12.57 10.41 14.38 8.92 9.63 9.96 9.37%
P/EPS 47.64 50.51 54.94 81.54 39.22 35.64 55.15 -9.25%
EY 2.10 1.98 1.82 1.23 2.55 2.81 1.81 10.36%
DY 1.19 0.00 2.25 0.00 1.50 1.39 0.00 -
P/NAPS 2.75 2.71 2.58 3.22 2.44 2.53 2.84 -2.11%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 30/05/16 26/02/16 30/11/15 27/08/15 -
Price 0.54 0.48 0.46 0.52 0.53 0.39 0.32 -
P/RPS 12.19 12.19 10.77 14.11 11.82 10.43 8.50 27.03%
P/EPS 50.94 48.98 56.79 80.00 51.96 38.61 47.06 5.39%
EY 1.96 2.04 1.76 1.25 1.92 2.59 2.13 -5.37%
DY 1.11 0.00 2.17 0.00 1.13 1.28 0.00 -
P/NAPS 2.94 2.63 2.66 3.16 3.23 2.74 2.42 13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment