[MIKROMB] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 8.0%
YoY- 3.65%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 13,090 13,233 11,573 13,544 12,052 12,523 11,314 10.19%
PBT 3,397 2,888 2,504 4,350 3,676 3,117 2,106 37.49%
Tax -896 -216 -430 -1,085 -628 -715 -97 339.64%
NP 2,501 2,672 2,074 3,265 3,048 2,402 2,009 15.70%
-
NP to SH 2,475 2,636 2,015 3,240 3,000 2,374 1,996 15.40%
-
Tax Rate 26.38% 7.48% 17.17% 24.94% 17.08% 22.94% 4.61% -
Total Cost 10,589 10,561 9,499 10,279 9,004 10,121 9,305 8.99%
-
Net Worth 47,752 59,220 56,411 56,119 55,867 50,616 50,575 -3.75%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 3,065 - 1,833 - 2,930 - -
Div Payout % - 116.28% - 56.60% - 123.46% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 47,752 59,220 56,411 56,119 55,867 50,616 50,575 -3.75%
NOSH 430,892 306,526 307,540 305,660 306,122 293,086 307,076 25.31%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 19.11% 20.19% 17.92% 24.11% 25.29% 19.18% 17.76% -
ROE 5.18% 4.45% 3.57% 5.77% 5.37% 4.69% 3.95% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.94 4.32 3.78 4.43 3.94 4.27 3.68 4.65%
EPS 0.75 0.86 0.66 1.06 0.98 0.81 0.65 10.00%
DPS 0.00 1.00 0.00 0.60 0.00 1.00 0.00 -
NAPS 0.1439 0.1932 0.1842 0.1836 0.1825 0.1727 0.1647 -8.59%
Adjusted Per Share Value based on latest NOSH - 305,660
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.23 1.25 1.09 1.28 1.14 1.18 1.07 9.72%
EPS 0.23 0.25 0.19 0.31 0.28 0.22 0.19 13.57%
DPS 0.00 0.29 0.00 0.17 0.00 0.28 0.00 -
NAPS 0.045 0.0559 0.0532 0.0529 0.0527 0.0478 0.0477 -3.80%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.46 0.74 0.60 0.505 0.495 0.445 0.53 -
P/RPS 11.66 17.14 15.88 11.40 12.57 10.41 14.38 -13.03%
P/EPS 61.68 86.05 91.19 47.64 50.51 54.94 81.54 -16.96%
EY 1.62 1.16 1.10 2.10 1.98 1.82 1.23 20.13%
DY 0.00 1.35 0.00 1.19 0.00 2.25 0.00 -
P/NAPS 3.20 3.83 3.26 2.75 2.71 2.58 3.22 -0.41%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 16/11/17 28/08/17 29/05/17 28/02/17 30/11/16 30/08/16 30/05/16 -
Price 0.465 0.49 0.68 0.54 0.48 0.46 0.52 -
P/RPS 11.79 11.35 17.99 12.19 12.19 10.77 14.11 -11.27%
P/EPS 62.35 56.98 103.35 50.94 48.98 56.79 80.00 -15.29%
EY 1.60 1.76 0.97 1.96 2.04 1.76 1.25 17.87%
DY 0.00 2.04 0.00 1.11 0.00 2.17 0.00 -
P/NAPS 3.23 2.54 3.69 2.94 2.63 2.66 3.16 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment