[MIKROMB] QoQ Quarter Result on 31-Mar-2020 [#3]

Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -95.57%
YoY- -89.01%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 17,801 15,825 8,098 9,067 16,911 16,349 7,768 73.37%
PBT 3,096 2,138 444 280 2,946 1,119 190 537.32%
Tax -1,085 -727 -273 -178 -692 -500 620 -
NP 2,011 1,411 171 102 2,254 619 810 82.84%
-
NP to SH 2,106 1,366 171 102 2,305 568 857 81.60%
-
Tax Rate 35.05% 34.00% 61.49% 63.57% 23.49% 44.68% -326.32% -
Total Cost 15,790 14,414 7,927 8,965 14,657 15,730 6,958 72.26%
-
Net Worth 100,227 98,400 94,402 89,183 82,597 89,595 59,721 41.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 100,227 98,400 94,402 89,183 82,597 89,595 59,721 41.00%
NOSH 589,226 589,226 589,226 589,226 589,226 589,226 430,892 23.08%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.30% 8.92% 2.11% 1.12% 13.33% 3.79% 10.43% -
ROE 2.10% 1.39% 0.18% 0.11% 2.79% 0.63% 1.43% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.02 2.69 1.41 1.67 3.36 2.92 1.80 40.97%
EPS 0.36 0.23 0.03 0.02 0.46 0.10 0.19 52.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.167 0.1647 0.1643 0.1641 0.16 0.1386 14.55%
Adjusted Per Share Value based on latest NOSH - 589,226
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.68 1.49 0.76 0.86 1.60 1.54 0.73 73.87%
EPS 0.20 0.13 0.02 0.01 0.22 0.05 0.08 83.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0928 0.0891 0.0841 0.0779 0.0845 0.0563 41.11%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.215 0.205 0.19 0.14 0.195 0.19 0.215 -
P/RPS 7.12 7.63 13.45 8.38 5.80 6.51 11.93 -29.00%
P/EPS 60.15 88.43 636.86 745.03 42.58 187.31 108.10 -32.22%
EY 1.66 1.13 0.16 0.13 2.35 0.53 0.93 46.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.23 1.15 0.85 1.19 1.19 1.55 -12.84%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 12/03/21 26/11/20 27/08/20 25/06/20 27/02/20 02/12/19 30/08/19 -
Price 0.245 0.22 0.235 0.195 0.18 0.19 0.18 -
P/RPS 8.11 8.19 16.63 11.67 5.36 6.51 9.98 -12.86%
P/EPS 68.55 94.90 787.70 1,037.73 39.31 187.31 90.50 -16.83%
EY 1.46 1.05 0.13 0.10 2.54 0.53 1.10 20.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.32 1.43 1.19 1.10 1.19 1.30 7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment