[MIKROMB] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 54.17%
YoY- -8.63%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 10,870 11,476 13,118 17,801 15,825 8,098 9,067 12.83%
PBT 789 491 795 3,096 2,138 444 280 99.37%
Tax -479 433 -206 -1,085 -727 -273 -178 93.35%
NP 310 924 589 2,011 1,411 171 102 109.67%
-
NP to SH 317 896 593 2,106 1,366 171 102 112.81%
-
Tax Rate 60.71% -88.19% 25.91% 35.05% 34.00% 61.49% 63.57% -
Total Cost 10,560 10,552 12,529 15,790 14,414 7,927 8,965 11.52%
-
Net Worth 101,995 101,700 100,816 100,227 98,400 94,402 89,183 9.35%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 294 - - - - - -
Div Payout % - 32.88% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 101,995 101,700 100,816 100,227 98,400 94,402 89,183 9.35%
NOSH 589,226 589,226 589,226 589,226 589,226 589,226 589,226 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.85% 8.05% 4.49% 11.30% 8.92% 2.11% 1.12% -
ROE 0.31% 0.88% 0.59% 2.10% 1.39% 0.18% 0.11% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.84 1.95 2.23 3.02 2.69 1.41 1.67 6.66%
EPS 0.05 0.15 0.10 0.36 0.23 0.03 0.02 84.09%
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1726 0.1711 0.1701 0.167 0.1647 0.1643 3.53%
Adjusted Per Share Value based on latest NOSH - 589,226
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.01 1.07 1.22 1.66 1.47 0.75 0.84 13.06%
EPS 0.03 0.08 0.06 0.20 0.13 0.02 0.01 107.86%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.0947 0.0939 0.0934 0.0917 0.0879 0.0831 9.32%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.215 0.245 0.245 0.215 0.205 0.19 0.14 -
P/RPS 11.65 12.58 11.00 7.12 7.63 13.45 8.38 24.53%
P/EPS 399.63 161.12 243.44 60.15 88.43 636.86 745.03 -33.95%
EY 0.25 0.62 0.41 1.66 1.13 0.16 0.13 54.58%
DY 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.42 1.43 1.26 1.23 1.15 0.85 28.59%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 29/09/21 18/06/21 12/03/21 26/11/20 27/08/20 25/06/20 -
Price 0.19 0.215 0.275 0.245 0.22 0.235 0.195 -
P/RPS 10.30 11.04 12.35 8.11 8.19 16.63 11.67 -7.98%
P/EPS 353.16 141.39 273.25 68.55 94.90 787.70 1,037.73 -51.22%
EY 0.28 0.71 0.37 1.46 1.05 0.13 0.10 98.53%
DY 0.00 0.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.25 1.61 1.44 1.32 1.43 1.19 -5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment