[SMRT] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -177.12%
YoY- -167.98%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 46,732 24,497 30,037 40,365 43,568 45,192 26,106 47.27%
PBT -21,478 -13,303 -8,499 -4,682 4,328 -4,225 -8,384 86.90%
Tax 706 899 1,052 956 647 168 56 439.18%
NP -20,772 -12,404 -7,447 -3,726 4,975 -4,057 -8,328 83.61%
-
NP to SH -19,759 -8,035 -6,311 -4,265 5,530 -2,325 -5,863 124.28%
-
Tax Rate - - - - -14.95% - - -
Total Cost 67,504 36,901 37,484 44,091 38,593 49,249 34,434 56.44%
-
Net Worth 115,537 133,714 143,117 149,426 177,390 151,061 153,295 -17.13%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 115,537 133,714 143,117 149,426 177,390 151,061 153,295 -17.13%
NOSH 407,046 407,046 407,046 407,046 407,046 407,046 403,644 0.55%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -44.45% -50.63% -24.79% -9.23% 11.42% -8.98% -31.90% -
ROE -17.10% -6.01% -4.41% -2.85% 3.12% -1.54% -3.82% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.50 6.02 7.38 9.92 10.70 11.12 6.46 46.73%
EPS -4.86 -1.97 -1.55 -1.05 1.36 -0.57 -1.45 123.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2843 0.3285 0.3516 0.3671 0.4358 0.3718 0.3794 -17.45%
Adjusted Per Share Value based on latest NOSH - 407,046
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.27 5.38 6.60 8.87 9.57 9.93 5.73 47.39%
EPS -4.34 -1.76 -1.39 -0.94 1.21 -0.51 -1.29 124.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2538 0.2937 0.3144 0.3282 0.3897 0.3318 0.3367 -17.13%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.085 0.095 0.105 0.12 0.12 0.145 0.15 -
P/RPS 0.74 1.58 1.42 1.21 1.12 1.30 2.32 -53.21%
P/EPS -1.75 -4.81 -6.77 -11.45 8.83 -25.34 -10.34 -69.30%
EY -57.20 -20.78 -14.77 -8.73 11.32 -3.95 -9.67 226.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.30 0.33 0.28 0.39 0.40 -17.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 28/08/19 29/05/19 01/03/19 26/11/18 30/08/18 -
Price 0.08 0.085 0.10 0.11 0.125 0.14 0.155 -
P/RPS 0.70 1.41 1.36 1.11 1.17 1.26 2.40 -55.92%
P/EPS -1.65 -4.31 -6.45 -10.50 9.20 -24.47 -10.68 -71.10%
EY -60.78 -23.22 -15.50 -9.53 10.87 -4.09 -9.36 246.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.28 0.30 0.29 0.38 0.41 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment