[TRIVE] QoQ Quarter Result on 28-Feb-2013

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
28-Feb-2013
Profit Trend
QoQ- -172.56%
YoY- -15514.83%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
31/07/13 31/05/13 30/04/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Revenue 129 135 299 95 514 33,694 14,529 -98.25%
PBT -2,408 -1,955 -1,380 -36,382 -13,347 -8,738 347 -
Tax 0 0 110 3 0 406 0 -
NP -2,408 -1,955 -1,270 -36,379 -13,347 -8,332 347 -
-
NP to SH -2,408 -2,583 -1,270 -36,379 -13,347 -8,332 347 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 2,537 2,090 1,569 36,474 13,861 42,026 14,182 -77.11%
-
Net Worth 49,576 48,867 0 49,447 91,804 98,854 111,039 -49.88%
Dividend
31/07/13 31/05/13 30/04/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/05/13 30/04/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Net Worth 49,576 48,867 0 49,447 91,804 98,854 111,039 -49.88%
NOSH 708,235 698,108 705,555 706,388 706,190 706,101 693,999 1.75%
Ratio Analysis
31/07/13 31/05/13 30/04/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
NP Margin -1,866.67% -1,448.15% -424.75% -38,293.68% -2,596.69% -24.73% 2.39% -
ROE -4.86% -5.29% 0.00% -73.57% -14.54% -8.43% 0.31% -
Per Share
31/07/13 31/05/13 30/04/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 0.02 0.02 0.04 0.01 0.07 4.77 2.09 -98.13%
EPS -0.34 -0.37 -0.18 -5.15 -1.89 -1.18 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.00 0.07 0.13 0.14 0.16 -50.75%
Adjusted Per Share Value based on latest NOSH - 706,388
31/07/13 31/05/13 30/04/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 0.01 0.01 0.02 0.01 0.04 2.67 1.15 -98.28%
EPS -0.19 -0.20 -0.10 -2.88 -1.06 -0.66 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0392 0.0387 0.00 0.0391 0.0727 0.0782 0.0879 -49.93%
Price Multiplier on Financial Quarter End Date
31/07/13 31/05/13 30/04/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 31/07/13 31/05/13 30/04/13 28/02/13 30/11/12 30/08/12 31/05/12 -
Price 0.05 0.06 0.045 0.045 0.08 0.13 0.14 -
P/RPS 274.51 310.27 106.19 334.61 109.91 2.72 6.69 2310.70%
P/EPS -14.71 -16.22 -25.00 -0.87 -4.23 -11.02 280.00 -
EY -6.80 -6.17 -4.00 -114.44 -23.63 -9.08 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.86 0.00 0.64 0.62 0.93 0.88 -16.79%
Price Multiplier on Announcement Date
31/07/13 31/05/13 30/04/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date - 31/07/13 - 30/04/13 31/01/13 31/10/12 27/07/12 -
Price 0.00 0.05 0.00 0.045 0.055 0.10 0.14 -
P/RPS 0.00 258.56 0.00 334.61 75.57 2.10 6.69 -
P/EPS 0.00 -13.51 0.00 -0.87 -2.91 -8.47 280.00 -
EY 0.00 -7.40 0.00 -114.44 -34.36 -11.80 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.71 0.00 0.64 0.42 0.71 0.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment