[TRIVE] YoY TTM Result on 28-Feb-2013

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
28-Feb-2013
Profit Trend
QoQ- -173.56%
YoY- -1564.75%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/07/14 31/07/13 30/04/13 28/02/13 30/11/11 29/02/12 CAGR
Revenue 14,973 658 34,602 48,832 56,527 55,440 -41.79%
PBT -5,542 -42,125 -59,847 -58,120 4,220 4,068 -
Tax 0 113 519 409 -128 -128 -
NP -5,542 -42,012 -59,328 -57,711 4,092 3,940 -
-
NP to SH -7,462 -42,640 -59,328 -57,711 4,092 3,940 -
-
Tax Rate - - - - 3.03% 3.15% -
Total Cost 20,515 42,670 93,930 106,543 52,435 51,500 -31.64%
-
Net Worth 43,249 49,576 0 49,447 109,176 125,866 -35.69%
Dividend
31/07/14 31/07/13 30/04/13 28/02/13 30/11/11 29/02/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/14 31/07/13 30/04/13 28/02/13 30/11/11 29/02/12 CAGR
Net Worth 43,249 49,576 0 49,447 109,176 125,866 -35.69%
NOSH 720,821 708,235 705,555 706,388 682,352 786,666 -3.54%
Ratio Analysis
31/07/14 31/07/13 30/04/13 28/02/13 30/11/11 29/02/12 CAGR
NP Margin -37.01% -6,384.80% -171.46% -118.18% 7.24% 7.11% -
ROE -17.25% -86.01% 0.00% -116.71% 3.75% 3.13% -
Per Share
31/07/14 31/07/13 30/04/13 28/02/13 30/11/11 29/02/12 CAGR
RPS 2.08 0.09 4.90 6.91 8.28 7.05 -39.62%
EPS -1.04 -6.02 -8.41 -8.17 0.60 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.00 0.07 0.16 0.16 -33.33%
Adjusted Per Share Value based on latest NOSH - 706,388
31/07/14 31/07/13 30/04/13 28/02/13 30/11/11 29/02/12 CAGR
RPS 1.18 0.05 2.74 3.86 4.47 4.39 -41.90%
EPS -0.59 -3.37 -4.70 -4.57 0.32 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0342 0.0392 0.00 0.0391 0.0864 0.0996 -35.71%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 30/04/13 28/02/13 30/11/11 29/02/12 CAGR
Date 31/07/14 31/07/13 30/04/13 28/02/13 30/11/11 29/02/12 -
Price 0.075 0.05 0.045 0.045 0.16 0.19 -
P/RPS 3.61 53.82 0.92 0.65 1.93 2.70 12.75%
P/EPS -7.24 -0.83 -0.54 -0.55 26.68 37.94 -
EY -13.80 -120.41 -186.86 -181.55 3.75 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.71 0.00 0.64 1.00 1.19 2.05%
Price Multiplier on Announcement Date
31/07/14 31/07/13 30/04/13 28/02/13 30/11/11 29/02/12 CAGR
Date - - - 30/04/13 30/01/12 27/04/12 -
Price 0.00 0.00 0.00 0.045 0.17 0.16 -
P/RPS 0.00 0.00 0.00 0.65 2.05 2.27 -
P/EPS 0.00 0.00 0.00 -0.55 28.35 31.95 -
EY 0.00 0.00 0.00 -181.55 3.53 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.64 1.06 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment