[TRIVE] QoQ Quarter Result on 31-Jan-2016 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- -5412.5%
YoY- -208.91%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 299 250 1,348 1,512 2,412 29,762 1,686 -68.26%
PBT -304 -146 -692 -18,522 -336 -5,547 -1,758 -68.79%
Tax 0 0 0 0 0 0 0 -
NP -304 -146 -692 -18,522 -336 -5,547 -1,758 -68.79%
-
NP to SH -304 -146 -692 -18,522 -336 -5,547 -1,758 -68.79%
-
Tax Rate - - - - - - - -
Total Cost 603 396 2,040 20,034 2,748 35,309 3,444 -68.53%
-
Net Worth 30,399 43,799 46,133 29,714 42,000 53,680 52,739 -30.62%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 30,399 43,799 46,133 29,714 42,000 53,680 52,739 -30.62%
NOSH 1,013,333 1,460,000 1,153,333 990,481 840,000 894,677 878,999 9.89%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin -101.67% -58.40% -51.34% -1,225.00% -13.93% -18.64% -104.27% -
ROE -1.00% -0.33% -1.50% -62.33% -0.80% -10.33% -3.33% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 0.03 0.02 0.12 0.15 0.29 3.33 0.19 -70.62%
EPS -0.03 -0.01 -0.06 -1.87 -0.04 -0.62 -0.20 -71.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.03 0.05 0.06 0.06 -36.87%
Adjusted Per Share Value based on latest NOSH - 990,481
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 0.02 0.02 0.11 0.12 0.19 2.36 0.13 -71.12%
EPS -0.02 -0.01 -0.05 -1.47 -0.03 -0.44 -0.14 -72.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0347 0.0365 0.0235 0.0332 0.0425 0.0417 -30.50%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.09 0.08 0.035 0.04 0.07 0.09 0.09 -
P/RPS 305.02 467.20 29.95 26.20 24.38 2.71 46.92 246.35%
P/EPS -300.00 -800.00 -58.33 -2.14 -175.00 -14.52 -45.00 252.18%
EY -0.33 -0.13 -1.71 -46.75 -0.57 -6.89 -2.22 -71.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.67 0.88 1.33 1.40 1.50 1.50 58.40%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 23/12/16 22/09/16 29/06/16 25/03/16 30/12/15 29/09/15 30/06/15 -
Price 0.09 0.085 0.075 0.04 0.05 0.055 0.095 -
P/RPS 305.02 496.40 64.17 26.20 17.41 1.65 49.53 234.12%
P/EPS -300.00 -850.00 -125.00 -2.14 -125.00 -8.87 -47.50 239.77%
EY -0.33 -0.12 -0.80 -46.75 -0.80 -11.27 -2.11 -70.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.83 1.88 1.33 1.00 0.92 1.58 53.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment