[TRIVE] QoQ Quarter Result on 31-Jul-2019 [#4]

Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- -347.93%
YoY- 45.09%
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 760 930 1,136 465 930 1,395 1,395 -33.31%
PBT -2,362 -662 -968 -3,145 -701 -872 -748 115.38%
Tax -19 0 0 0 0 0 0 -
NP -2,381 -662 -968 -3,145 -701 -872 -748 116.54%
-
NP to SH -1,402 -662 -968 -3,140 -701 -872 -748 52.07%
-
Tax Rate - - - - - - - -
Total Cost 3,141 1,592 2,104 3,610 1,631 2,267 2,143 29.06%
-
Net Worth 48,476 70,902 63,395 67,036 65,324 63,395 63,995 -16.91%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 48,476 70,902 63,395 67,036 65,324 63,395 63,995 -16.91%
NOSH 2,746,490 2,446,490 2,346,490 2,346,490 2,346,490 2,113,173 2,133,173 18.36%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -313.29% -71.18% -85.21% -676.34% -75.38% -62.51% -53.62% -
ROE -2.89% -0.93% -1.53% -4.68% -1.07% -1.38% -1.17% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 0.03 0.04 0.05 0.02 0.04 0.07 0.07 -43.18%
EPS -0.06 -0.03 -0.05 -0.14 -0.03 -0.04 -0.04 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.03 0.03 0.03 0.03 -23.70%
Adjusted Per Share Value based on latest NOSH - 2,346,490
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 0.06 0.07 0.09 0.04 0.07 0.11 0.11 -33.26%
EPS -0.11 -0.05 -0.08 -0.25 -0.06 -0.07 -0.06 49.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.0561 0.0502 0.0531 0.0517 0.0502 0.0506 -16.81%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.01 0.01 0.015 0.015 0.02 0.015 0.02 -
P/RPS 31.89 25.41 27.90 72.08 46.83 22.72 30.58 2.83%
P/EPS -17.29 -35.70 -32.75 -10.67 -62.13 -36.35 -57.04 -54.90%
EY -5.78 -2.80 -3.05 -9.37 -1.61 -2.75 -1.75 121.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.50 0.50 0.67 0.50 0.67 -17.74%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 24/06/20 27/03/20 27/03/20 30/09/19 25/06/19 29/03/19 24/12/18 -
Price 0.01 0.01 0.01 0.015 0.015 0.015 0.015 -
P/RPS 31.89 25.41 18.60 72.08 35.12 22.72 22.94 24.58%
P/EPS -17.29 -35.70 -21.83 -10.67 -46.59 -36.35 -42.78 -45.36%
EY -5.78 -2.80 -4.58 -9.37 -2.15 -2.75 -2.34 82.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.33 0.50 0.50 0.50 0.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment