[TRIVE] YoY Quarter Result on 30-Apr-2020 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -111.78%
YoY- -100.0%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 CAGR
Revenue 2,268 2,650 2,188 760 930 465 299 36.58%
PBT -356 964 -3,382 -2,362 -701 -763 -304 2.45%
Tax 0 0 0 -19 0 0 0 -
NP -356 964 -3,382 -2,381 -701 -763 -304 2.45%
-
NP to SH -356 964 -2,515 -1,402 -701 -763 -304 2.45%
-
Tax Rate - 0.00% - - - - - -
Total Cost 2,624 1,686 5,570 3,141 1,631 1,228 603 25.39%
-
Net Worth 138,998 101,089 344,613 48,476 65,324 69,145 30,399 26.35%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 CAGR
Net Worth 138,998 101,089 344,613 48,476 65,324 69,145 30,399 26.35%
NOSH 1,263,622 1,263,622 1,053,018 2,746,490 2,346,490 2,083,173 1,013,333 3.45%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 CAGR
NP Margin -15.70% 36.38% -154.57% -313.29% -75.38% -164.09% -101.67% -
ROE -0.26% 0.95% -0.73% -2.89% -1.07% -1.10% -1.00% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 CAGR
RPS 0.18 0.21 0.10 0.03 0.04 0.03 0.03 31.74%
EPS -0.03 0.08 -0.11 -0.06 -0.03 -0.04 -0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.08 0.15 0.02 0.03 0.04 0.03 22.13%
Adjusted Per Share Value based on latest NOSH - 2,746,490
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 CAGR
RPS 0.18 0.21 0.17 0.06 0.07 0.04 0.02 40.22%
EPS -0.03 0.08 -0.20 -0.11 -0.06 -0.06 -0.02 6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.08 0.2727 0.0384 0.0517 0.0547 0.0241 26.31%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 -
Price 0.07 0.085 0.085 0.01 0.02 0.03 0.09 -
P/RPS 39.00 40.53 89.25 31.89 46.83 111.53 305.02 -27.13%
P/EPS -248.47 111.42 -77.65 -17.29 -62.13 -67.97 -300.00 -2.85%
EY -0.40 0.90 -1.29 -5.78 -1.61 -1.47 -0.33 3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.06 0.57 0.50 0.67 0.75 3.00 -21.15%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 CAGR
Date 23/06/23 28/06/22 23/07/21 24/06/20 25/06/19 26/06/18 23/12/16 -
Price 0.07 0.055 0.065 0.01 0.015 0.03 0.09 -
P/RPS 39.00 26.23 68.25 31.89 35.12 111.53 305.02 -27.13%
P/EPS -248.47 72.09 -59.38 -17.29 -46.59 -67.97 -300.00 -2.85%
EY -0.40 1.39 -1.68 -5.78 -2.15 -1.47 -0.33 3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.43 0.50 0.50 0.75 3.00 -21.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment