[APPASIA] QoQ Quarter Result on 30-Jun-2008 [#3]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- -195.83%
YoY- 86.53%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,924 4,480 2,440 4,308 3,131 5,846 2,528 -16.62%
PBT -1,190 -1,470 232 -165 5 1,039 -219 208.76%
Tax 48 58 -80 121 -22 -265 174 -57.59%
NP -1,142 -1,412 152 -44 -17 774 -45 761.88%
-
NP to SH -1,102 -1,381 179 -71 -24 733 -48 706.24%
-
Tax Rate - - 34.48% - 440.00% 25.51% - -
Total Cost 3,066 5,892 2,288 4,352 3,148 5,072 2,573 12.38%
-
Net Worth 16,488 17,691 19,205 18,317 21,756 19,016 16,848 -1.42%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 16,488 17,691 19,205 18,317 21,756 19,016 16,848 -1.42%
NOSH 103,962 104,621 105,294 101,428 120,000 104,714 95,999 5.45%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -59.36% -31.52% 6.23% -1.02% -0.54% 13.24% -1.78% -
ROE -6.68% -7.81% 0.93% -0.39% -0.11% 3.85% -0.28% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.85 4.28 2.32 4.25 2.61 5.58 2.63 -20.88%
EPS -1.06 -1.32 0.17 -0.07 -0.02 0.70 -0.05 664.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1691 0.1824 0.1806 0.1813 0.1816 0.1755 -6.52%
Adjusted Per Share Value based on latest NOSH - 101,428
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.13 0.31 0.17 0.30 0.22 0.41 0.18 -19.48%
EPS -0.08 -0.10 0.01 0.00 0.00 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0124 0.0134 0.0128 0.0152 0.0133 0.0118 -1.70%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.12 0.12 0.14 0.10 0.11 0.16 0.14 -
P/RPS 6.48 2.80 6.04 2.35 4.22 2.87 5.32 14.03%
P/EPS -11.32 -9.09 82.35 -142.86 -550.00 22.86 -280.00 -88.19%
EY -8.83 -11.00 1.21 -0.70 -0.18 4.38 -0.36 742.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.77 0.55 0.61 0.88 0.80 -3.35%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 27/02/09 28/11/08 28/08/08 28/05/08 28/02/08 27/11/07 -
Price 0.09 0.09 0.11 0.14 0.09 0.13 0.18 -
P/RPS 4.86 2.10 4.75 3.30 3.45 2.33 6.84 -20.35%
P/EPS -8.49 -6.82 64.71 -200.00 -450.00 18.57 -360.00 -91.75%
EY -11.78 -14.67 1.55 -0.50 -0.22 5.38 -0.28 1106.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.60 0.78 0.50 0.72 1.03 -32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment