[APPASIA] QoQ Quarter Result on 30-Sep-2008 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 352.11%
YoY- 472.92%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 5,973 1,924 4,480 2,440 4,308 3,131 5,846 1.44%
PBT 55 -1,190 -1,470 232 -165 5 1,039 -85.92%
Tax 98 48 58 -80 121 -22 -265 -
NP 153 -1,142 -1,412 152 -44 -17 774 -66.09%
-
NP to SH 187 -1,102 -1,381 179 -71 -24 733 -59.80%
-
Tax Rate -178.18% - - 34.48% - 440.00% 25.51% -
Total Cost 5,820 3,066 5,892 2,288 4,352 3,148 5,072 9.61%
-
Net Worth 16,663 16,488 17,691 19,205 18,317 21,756 19,016 -8.43%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 16,663 16,488 17,691 19,205 18,317 21,756 19,016 -8.43%
NOSH 103,888 103,962 104,621 105,294 101,428 120,000 104,714 -0.52%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.56% -59.36% -31.52% 6.23% -1.02% -0.54% 13.24% -
ROE 1.12% -6.68% -7.81% 0.93% -0.39% -0.11% 3.85% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.75 1.85 4.28 2.32 4.25 2.61 5.58 2.02%
EPS 0.18 -1.06 -1.32 0.17 -0.07 -0.02 0.70 -59.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1604 0.1586 0.1691 0.1824 0.1806 0.1813 0.1816 -7.94%
Adjusted Per Share Value based on latest NOSH - 105,294
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.42 0.13 0.31 0.17 0.30 0.22 0.41 1.62%
EPS 0.01 -0.08 -0.10 0.01 0.00 0.00 0.05 -65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0115 0.0124 0.0134 0.0128 0.0152 0.0133 -8.72%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.09 0.12 0.12 0.14 0.10 0.11 0.16 -
P/RPS 1.57 6.48 2.80 6.04 2.35 4.22 2.87 -33.13%
P/EPS 50.00 -11.32 -9.09 82.35 -142.86 -550.00 22.86 68.57%
EY 2.00 -8.83 -11.00 1.21 -0.70 -0.18 4.38 -40.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.76 0.71 0.77 0.55 0.61 0.88 -26.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 27/02/09 28/11/08 28/08/08 28/05/08 28/02/08 -
Price 0.08 0.09 0.09 0.11 0.14 0.09 0.13 -
P/RPS 1.39 4.86 2.10 4.75 3.30 3.45 2.33 -29.15%
P/EPS 44.44 -8.49 -6.82 64.71 -200.00 -450.00 18.57 79.00%
EY 2.25 -11.78 -14.67 1.55 -0.50 -0.22 5.38 -44.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.53 0.60 0.78 0.50 0.72 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment