[APPASIA] QoQ Quarter Result on 31-Mar-2008 [#2]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -103.27%
YoY- -105.9%
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 4,480 2,440 4,308 3,131 5,846 2,528 1,270 130.84%
PBT -1,470 232 -165 5 1,039 -219 -527 97.53%
Tax 58 -80 121 -22 -265 174 0 -
NP -1,412 152 -44 -17 774 -45 -527 92.33%
-
NP to SH -1,381 179 -71 -24 733 -48 -527 89.51%
-
Tax Rate - 34.48% - 440.00% 25.51% - - -
Total Cost 5,892 2,288 4,352 3,148 5,072 2,573 1,797 119.91%
-
Net Worth 17,691 19,205 18,317 21,756 19,016 16,848 18,444 -2.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 17,691 19,205 18,317 21,756 19,016 16,848 18,444 -2.72%
NOSH 104,621 105,294 101,428 120,000 104,714 95,999 105,400 -0.49%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -31.52% 6.23% -1.02% -0.54% 13.24% -1.78% -41.50% -
ROE -7.81% 0.93% -0.39% -0.11% 3.85% -0.28% -2.86% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.28 2.32 4.25 2.61 5.58 2.63 1.20 132.54%
EPS -1.32 0.17 -0.07 -0.02 0.70 -0.05 -0.50 90.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1691 0.1824 0.1806 0.1813 0.1816 0.1755 0.175 -2.25%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.33 0.18 0.31 0.23 0.42 0.18 0.09 136.84%
EPS -0.10 0.01 -0.01 0.00 0.05 0.00 -0.04 83.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0128 0.0139 0.0133 0.0158 0.0138 0.0122 0.0134 -2.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.14 0.10 0.11 0.16 0.14 0.20 -
P/RPS 2.80 6.04 2.35 4.22 2.87 5.32 16.60 -69.30%
P/EPS -9.09 82.35 -142.86 -550.00 22.86 -280.00 -40.00 -62.59%
EY -11.00 1.21 -0.70 -0.18 4.38 -0.36 -2.50 167.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.77 0.55 0.61 0.88 0.80 1.14 -26.96%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 28/08/08 28/05/08 28/02/08 27/11/07 28/08/07 -
Price 0.09 0.11 0.14 0.09 0.13 0.18 0.15 -
P/RPS 2.10 4.75 3.30 3.45 2.33 6.84 12.45 -69.30%
P/EPS -6.82 64.71 -200.00 -450.00 18.57 -360.00 -30.00 -62.58%
EY -14.67 1.55 -0.50 -0.22 5.38 -0.28 -3.33 167.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.78 0.50 0.72 1.03 0.86 -27.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment