[APPASIA] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -2136.84%
YoY- -261.68%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,256 20,259 22,187 19,195 24,187 35,393 12,643 3.19%
PBT 12 49 -94 -410 152 371 -71 -
Tax 19 -30 -11 23 -133 -103 -90 -
NP 31 19 -105 -387 19 268 -161 -
-
NP to SH 35 19 -105 -387 19 268 -161 -
-
Tax Rate -158.33% 61.22% - - 87.50% 27.76% - -
Total Cost 13,225 20,240 22,292 19,582 24,168 35,125 12,804 2.17%
-
Net Worth 28,006 26,661 26,404 26,567 27,034 27,240 26,964 2.55%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 28,006 26,661 26,404 26,567 27,034 27,240 26,964 2.55%
NOSH 358,814 345,879 345,249 345,249 345,249 345,249 345,249 2.59%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.23% 0.09% -0.47% -2.02% 0.08% 0.76% -1.27% -
ROE 0.12% 0.07% -0.40% -1.46% 0.07% 0.98% -0.60% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.77 5.94 6.50 5.61 7.01 10.25 3.66 1.98%
EPS 0.01 0.01 -0.03 -0.11 0.01 0.08 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0782 0.0773 0.0777 0.0784 0.0789 0.0781 1.27%
Adjusted Per Share Value based on latest NOSH - 345,249
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.93 1.41 1.55 1.34 1.69 2.47 0.88 3.74%
EPS 0.00 0.00 -0.01 -0.03 0.00 0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0186 0.0184 0.0186 0.0189 0.019 0.0188 2.80%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.615 0.295 0.115 0.14 0.09 0.085 0.095 -
P/RPS 16.32 4.96 1.77 2.49 1.28 0.83 2.59 240.00%
P/EPS 6,182.38 5,293.60 -374.11 -123.69 1,633.41 109.50 -203.72 -
EY 0.02 0.02 -0.27 -0.81 0.06 0.91 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.73 3.77 1.49 1.80 1.15 1.08 1.22 241.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/06/20 26/02/20 26/11/19 21/08/19 21/05/19 -
Price 0.68 0.855 0.30 0.19 0.135 0.085 0.095 -
P/RPS 18.05 14.39 4.62 3.38 1.92 0.83 2.59 263.56%
P/EPS 6,835.81 15,342.48 -975.95 -167.87 2,450.12 109.50 -203.72 -
EY 0.01 0.01 -0.10 -0.60 0.04 0.91 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.54 10.93 3.88 2.45 1.72 1.08 1.22 264.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment