[APPASIA] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 175.32%
YoY- -35.62%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 6,101 18,966 28,620 25,291 8,723 18,845 11,656 -35.02%
PBT 215 283 412 606 -681 -340 121 46.65%
Tax -92 -97 -175 -154 1 -14 -6 516.17%
NP 123 186 237 452 -680 -354 115 4.58%
-
NP to SH 149 175 264 470 -624 -352 186 -13.73%
-
Tax Rate 42.79% 34.28% 42.48% 25.41% - - 4.96% -
Total Cost 5,978 18,780 28,383 24,839 9,403 19,199 11,541 -35.47%
-
Net Worth 24,449 24,340 24,124 23,904 23,328 23,234 27,235 -6.93%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 24,449 24,340 24,124 23,904 23,328 23,234 27,235 -6.93%
NOSH 1,127,557 1,127,557 1,127,557 1,127,557 1,126,914 368,986 363,363 112.60%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.02% 0.98% 0.83% 1.79% -7.80% -1.88% 0.99% -
ROE 0.61% 0.72% 1.09% 1.97% -2.67% -1.51% 0.68% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.56 1.75 2.65 2.34 0.81 1.78 3.27 -69.12%
EPS 0.01 0.02 0.02 0.04 -0.06 -0.03 0.05 -65.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0225 0.0223 0.0221 0.0217 0.0219 0.0765 -55.60%
Adjusted Per Share Value based on latest NOSH - 1,127,557
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.43 1.32 2.00 1.77 0.61 1.32 0.81 -34.41%
EPS 0.01 0.01 0.02 0.03 -0.04 -0.02 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.017 0.0168 0.0167 0.0163 0.0162 0.019 -6.77%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.07 0.08 0.09 0.095 0.135 0.56 0.62 -
P/RPS 12.41 4.56 3.40 4.06 16.64 31.53 18.94 -24.54%
P/EPS 508.24 494.54 368.80 218.63 -232.58 -1,687.86 1,186.72 -43.15%
EY 0.20 0.20 0.27 0.46 -0.43 -0.06 0.08 84.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.56 4.04 4.30 6.22 25.57 8.10 -47.25%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 06/12/23 06/12/23 06/12/23 22/02/22 19/11/21 20/08/21 11/06/21 -
Price 0.09 0.09 0.09 0.10 0.105 0.17 0.565 -
P/RPS 15.96 5.13 3.40 4.28 12.94 9.57 17.26 -5.08%
P/EPS 653.45 556.36 368.80 230.14 -180.90 -512.39 1,081.44 -28.50%
EY 0.15 0.18 0.27 0.43 -0.55 -0.20 0.09 40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 4.00 4.04 4.52 4.84 7.76 7.39 -33.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment