[JHM] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -48.22%
YoY- -61.94%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 72,854 76,237 78,072 48,124 48,537 69,893 64,004 9.00%
PBT 10,862 10,884 8,044 4,242 6,372 10,748 8,457 18.13%
Tax -1,853 -2,843 -2,723 -1,505 -1,084 -3,014 -1,307 26.17%
NP 9,009 8,041 5,321 2,737 5,288 7,734 7,150 16.64%
-
NP to SH 9,009 8,041 5,321 2,738 5,288 7,734 7,150 16.64%
-
Tax Rate 17.06% 26.12% 33.85% 35.48% 17.01% 28.04% 15.45% -
Total Cost 63,845 68,196 72,751 45,387 43,249 62,159 56,854 8.03%
-
Net Worth 223,040 217,463 211,887 206,312 206,312 200,736 195,159 9.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 2,788 2,788 - - 2,788 2,788 -
Div Payout % - 34.67% 52.40% - - 36.05% 38.99% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 223,040 217,463 211,887 206,312 206,312 200,736 195,159 9.30%
NOSH 557,600 557,600 557,600 557,600 557,600 557,600 557,600 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.37% 10.55% 6.82% 5.69% 10.89% 11.07% 11.17% -
ROE 4.04% 3.70% 2.51% 1.33% 2.56% 3.85% 3.66% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.07 13.67 14.00 8.63 8.70 12.53 11.48 9.02%
EPS 1.62 1.44 0.95 0.49 0.95 1.39 1.28 16.98%
DPS 0.00 0.50 0.50 0.00 0.00 0.50 0.50 -
NAPS 0.40 0.39 0.38 0.37 0.37 0.36 0.35 9.30%
Adjusted Per Share Value based on latest NOSH - 557,600
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.04 12.60 12.90 7.95 8.02 11.55 10.58 8.99%
EPS 1.49 1.33 0.88 0.45 0.87 1.28 1.18 16.80%
DPS 0.00 0.46 0.46 0.00 0.00 0.46 0.46 -
NAPS 0.3687 0.3595 0.3502 0.341 0.341 0.3318 0.3226 9.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.90 1.91 1.69 1.34 0.715 1.67 1.23 -
P/RPS 14.54 13.97 12.07 15.53 8.21 13.32 10.72 22.50%
P/EPS 117.60 132.45 177.10 272.89 75.39 120.40 95.92 14.53%
EY 0.85 0.76 0.56 0.37 1.33 0.83 1.04 -12.57%
DY 0.00 0.26 0.30 0.00 0.00 0.30 0.41 -
P/NAPS 4.75 4.90 4.45 3.62 1.93 4.64 3.51 22.32%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/06/21 26/02/21 26/11/20 26/08/20 19/06/20 26/02/20 28/11/19 -
Price 1.79 2.32 1.88 1.62 1.39 1.35 1.32 -
P/RPS 13.70 16.97 13.43 18.77 15.97 10.77 11.50 12.36%
P/EPS 110.79 160.88 197.01 329.92 146.57 97.33 102.94 5.01%
EY 0.90 0.62 0.51 0.30 0.68 1.03 0.97 -4.86%
DY 0.00 0.22 0.27 0.00 0.00 0.37 0.38 -
P/NAPS 4.48 5.95 4.95 4.38 3.76 3.75 3.77 12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment