[JHM] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -0.61%
YoY- -25.74%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 48,124 48,537 69,893 64,004 62,333 60,562 74,381 -25.21%
PBT 4,242 6,372 10,748 8,457 9,368 11,077 11,207 -47.70%
Tax -1,505 -1,084 -3,014 -1,307 -2,174 -2,689 317 -
NP 2,737 5,288 7,734 7,150 7,194 8,388 11,524 -61.68%
-
NP to SH 2,738 5,288 7,734 7,150 7,194 8,388 11,524 -61.67%
-
Tax Rate 35.48% 17.01% 28.04% 15.45% 23.21% 24.28% -2.83% -
Total Cost 45,387 43,249 62,159 56,854 55,139 52,174 62,857 -19.53%
-
Net Worth 206,312 206,312 200,736 195,159 189,584 189,584 184,008 7.93%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 2,788 2,788 2,788 2,788 2,788 -
Div Payout % - - 36.05% 38.99% 38.75% 33.24% 24.19% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 206,312 206,312 200,736 195,159 189,584 189,584 184,008 7.93%
NOSH 557,600 557,600 557,600 557,600 557,600 557,600 557,600 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.69% 10.89% 11.07% 11.17% 11.54% 13.85% 15.49% -
ROE 1.33% 2.56% 3.85% 3.66% 3.79% 4.42% 6.26% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.63 8.70 12.53 11.48 11.18 10.86 13.34 -25.21%
EPS 0.49 0.95 1.39 1.28 1.29 1.50 2.07 -61.76%
DPS 0.00 0.00 0.50 0.50 0.50 0.50 0.50 -
NAPS 0.37 0.37 0.36 0.35 0.34 0.34 0.33 7.93%
Adjusted Per Share Value based on latest NOSH - 557,600
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.94 8.01 11.53 10.56 10.29 9.99 12.27 -25.20%
EPS 0.45 0.87 1.28 1.18 1.19 1.38 1.90 -61.75%
DPS 0.00 0.00 0.46 0.46 0.46 0.46 0.46 -
NAPS 0.3404 0.3404 0.3312 0.322 0.3128 0.3128 0.3036 7.93%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.34 0.715 1.67 1.23 1.26 1.28 0.85 -
P/RPS 15.53 8.21 13.32 10.72 11.27 11.79 6.37 81.24%
P/EPS 272.89 75.39 120.40 95.92 97.66 85.09 41.13 253.49%
EY 0.37 1.33 0.83 1.04 1.02 1.18 2.43 -71.51%
DY 0.00 0.00 0.30 0.41 0.40 0.39 0.59 -
P/NAPS 3.62 1.93 4.64 3.51 3.71 3.76 2.58 25.35%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 19/06/20 26/02/20 28/11/19 23/08/19 31/05/19 27/02/19 -
Price 1.62 1.39 1.35 1.32 1.18 1.13 1.16 -
P/RPS 18.77 15.97 10.77 11.50 10.56 10.40 8.70 67.04%
P/EPS 329.92 146.57 97.33 102.94 91.46 75.12 56.13 226.04%
EY 0.30 0.68 1.03 0.97 1.09 1.33 1.78 -69.52%
DY 0.00 0.00 0.37 0.38 0.42 0.44 0.43 -
P/NAPS 4.38 3.76 3.75 3.77 3.47 3.32 3.52 15.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment