[JHM] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -48.22%
YoY- -61.94%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 95,420 93,143 69,738 48,124 62,333 63,414 63,815 6.93%
PBT 9,485 12,135 11,356 4,242 9,368 10,767 10,484 -1.65%
Tax -2,817 -2,558 -2,036 -1,505 -2,174 -2,338 -2,506 1.96%
NP 6,668 9,577 9,320 2,737 7,194 8,429 7,978 -2.94%
-
NP to SH 6,717 9,772 9,321 2,738 7,194 8,429 7,930 -2.72%
-
Tax Rate 29.70% 21.08% 17.93% 35.48% 23.21% 21.71% 23.90% -
Total Cost 88,752 83,566 60,418 45,387 55,139 54,985 55,837 8.02%
-
Net Worth 315,119 267,647 234,191 206,312 189,584 167,280 41,230 40.32%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - 2,788 2,788 - -
Div Payout % - - - - 38.75% 33.08% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 315,119 267,647 234,191 206,312 189,584 167,280 41,230 40.32%
NOSH 606,000 557,600 557,600 557,600 557,600 557,600 137,435 28.04%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.99% 10.28% 13.36% 5.69% 11.54% 13.29% 12.50% -
ROE 2.13% 3.65% 3.98% 1.33% 3.79% 5.04% 19.23% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.75 16.70 12.51 8.63 11.18 11.37 46.43 -16.48%
EPS 1.11 1.75 1.67 0.49 1.29 1.51 5.77 -24.01%
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.00 -
NAPS 0.52 0.48 0.42 0.37 0.34 0.30 0.30 9.59%
Adjusted Per Share Value based on latest NOSH - 557,600
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.77 15.40 11.53 7.95 10.30 10.48 10.55 6.92%
EPS 1.11 1.62 1.54 0.45 1.19 1.39 1.31 -2.72%
DPS 0.00 0.00 0.00 0.00 0.46 0.46 0.00 -
NAPS 0.5209 0.4424 0.3871 0.341 0.3134 0.2765 0.0682 40.31%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.745 1.19 1.85 1.34 1.26 1.03 2.70 -
P/RPS 4.73 7.12 14.79 15.53 11.27 9.06 5.81 -3.36%
P/EPS 67.21 67.90 110.67 272.89 97.66 68.14 46.79 6.21%
EY 1.49 1.47 0.90 0.37 1.02 1.47 2.14 -5.85%
DY 0.00 0.00 0.00 0.00 0.40 0.49 0.00 -
P/NAPS 1.43 2.48 4.40 3.62 3.71 3.43 9.00 -26.39%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 22/09/21 26/08/20 23/08/19 23/08/18 30/08/17 -
Price 0.77 1.26 2.03 1.62 1.18 1.28 3.20 -
P/RPS 4.89 7.54 16.23 18.77 10.56 11.26 6.89 -5.55%
P/EPS 69.47 71.90 121.44 329.92 91.46 84.68 55.46 3.82%
EY 1.44 1.39 0.82 0.30 1.09 1.18 1.80 -3.64%
DY 0.00 0.00 0.00 0.00 0.42 0.39 0.00 -
P/NAPS 1.48 2.63 4.83 4.38 3.47 4.27 10.67 -28.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment