[DFX] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 761.97%
YoY- 117.21%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 27,916 21,194 26,651 18,402 21,631 20,910 17,311 37.39%
PBT 1,195 -373 1,809 804 -5 549 340 130.63%
Tax -411 -159 780 -194 75 -204 -139 105.60%
NP 784 -532 2,589 610 70 345 201 147.17%
-
NP to SH 803 -453 2,588 612 71 346 201 151.14%
-
Tax Rate 34.39% - -43.12% 24.13% - 37.16% 40.88% -
Total Cost 27,132 21,726 24,062 17,792 21,561 20,565 17,110 35.86%
-
Net Worth 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 42,303 2467.71%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 42,303 2467.71%
NOSH 745,731 745,731 745,731 745,731 745,731 1,491,464 1,355,877 -32.79%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.81% -2.51% 9.71% 3.31% 0.32% 1.65% 1.16% -
ROE 0.01% -0.01% 0.05% 0.01% 0.00% 0.01% 0.48% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.74 2.84 3.57 2.47 1.52 1.40 1.28 103.98%
EPS 0.11 -0.06 0.35 0.08 0.00 0.02 0.01 392.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.48 7.39 7.42 7.12 7.01 3.52 0.0312 3720.87%
Adjusted Per Share Value based on latest NOSH - 745,731
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.73 2.83 3.56 2.46 2.89 2.79 2.31 37.51%
EPS 0.11 -0.06 0.35 0.08 0.01 0.05 0.03 137.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4555 7.3658 7.3957 7.0967 13.3665 7.017 0.0565 2468.95%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.09 0.09 0.08 0.08 0.085 0.065 0.07 -
P/RPS 2.40 3.17 2.24 3.24 5.61 4.64 5.48 -42.24%
P/EPS 83.58 -148.16 23.05 97.48 1,707.92 280.19 472.20 -68.37%
EY 1.20 -0.67 4.34 1.03 0.06 0.36 0.21 218.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.02 2.24 -97.26%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 20/11/19 30/08/19 27/05/19 20/02/19 22/11/18 23/08/18 -
Price 0.085 0.10 0.095 0.075 0.085 0.06 0.075 -
P/RPS 2.27 3.52 2.66 3.04 5.61 4.28 5.87 -46.82%
P/EPS 78.94 -164.62 27.37 91.39 1,707.92 258.64 505.92 -70.91%
EY 1.27 -0.61 3.65 1.09 0.06 0.39 0.20 241.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.02 2.40 -97.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment