[DFX] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 141.87%
YoY- 150.02%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 94,163 87,878 87,594 78,254 87,139 82,112 86,203 6.04%
PBT 3,435 2,235 3,157 1,688 -1,725 -1,621 -799 -
Tax 16 502 457 -462 -1,216 -1,348 -1,288 -
NP 3,451 2,737 3,614 1,226 -2,941 -2,969 -2,087 -
-
NP to SH 3,550 2,818 3,617 1,230 -2,938 -2,967 -2,085 -
-
Tax Rate -0.47% -22.46% -14.48% 27.37% - - - -
Total Cost 90,712 85,141 83,980 77,028 90,080 85,081 88,290 1.81%
-
Net Worth 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 42,303 2467.71%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 42,303 2467.71%
NOSH 745,731 745,731 745,731 745,731 745,731 1,491,464 1,355,877 -32.79%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.66% 3.11% 4.13% 1.57% -3.38% -3.62% -2.42% -
ROE 0.06% 0.05% 0.07% 0.02% -0.03% -0.06% -4.93% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.63 11.78 11.75 10.49 6.11 5.51 6.36 57.79%
EPS 0.48 0.38 0.49 0.16 -0.21 -0.20 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.48 7.39 7.42 7.12 7.01 3.52 0.0312 3720.87%
Adjusted Per Share Value based on latest NOSH - 745,731
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.59 11.75 11.71 10.46 11.65 10.97 11.52 6.08%
EPS 0.47 0.38 0.48 0.16 -0.39 -0.40 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4555 7.3658 7.3957 7.0967 13.3665 7.017 0.0565 2468.95%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.09 0.09 0.08 0.08 0.085 0.065 0.07 -
P/RPS 0.71 0.76 0.68 0.76 1.39 1.18 1.10 -25.25%
P/EPS 18.91 23.82 16.49 48.50 -41.27 -32.67 -45.52 -
EY 5.29 4.20 6.06 2.06 -2.42 -3.06 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.02 2.24 -97.26%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 20/11/19 30/08/19 27/05/19 20/02/19 22/11/18 23/08/18 -
Price 0.085 0.10 0.095 0.075 0.085 0.06 0.075 -
P/RPS 0.67 0.85 0.81 0.71 1.39 1.09 1.18 -31.36%
P/EPS 17.86 26.46 19.59 45.47 -41.27 -30.16 -48.77 -
EY 5.60 3.78 5.11 2.20 -2.42 -3.32 -2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.02 2.40 -97.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment