[DFX] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 72.14%
YoY- -71.82%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 26,651 18,402 21,631 20,910 17,311 27,287 16,604 37.20%
PBT 1,809 804 -5 549 340 -2,609 99 597.45%
Tax 780 -194 75 -204 -139 -948 -57 -
NP 2,589 610 70 345 201 -3,557 42 1472.29%
-
NP to SH 2,588 612 71 346 201 -3,556 42 1471.88%
-
Tax Rate -43.12% 24.13% - 37.16% 40.88% - 57.58% -
Total Cost 24,062 17,792 21,561 20,565 17,110 30,844 16,562 28.36%
-
Net Worth 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 2374.21%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 2374.21%
NOSH 745,731 745,731 745,731 1,491,464 1,355,877 1,355,877 1,355,877 -32.94%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.71% 3.31% 0.32% 1.65% 1.16% -13.04% 0.25% -
ROE 0.05% 0.01% 0.00% 0.01% 0.48% -8.46% 0.09% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.57 2.47 1.52 1.40 1.28 2.01 1.22 104.98%
EPS 0.35 0.08 0.00 0.02 0.01 -0.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 7.12 7.01 3.52 0.0312 0.031 0.0336 3589.80%
Adjusted Per Share Value based on latest NOSH - 1,491,464
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.56 2.46 2.89 2.79 2.31 3.65 2.22 37.12%
EPS 0.35 0.08 0.01 0.05 0.03 -0.48 0.01 976.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.3957 7.0967 13.3665 7.017 0.0565 0.0562 0.0609 2373.95%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.08 0.08 0.085 0.065 0.07 0.09 0.13 -
P/RPS 2.24 3.24 5.61 4.64 5.48 4.47 10.62 -64.66%
P/EPS 23.05 97.48 1,707.92 280.19 472.20 -34.32 4,196.76 -96.91%
EY 4.34 1.03 0.06 0.36 0.21 -2.91 0.02 3546.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.02 2.24 2.90 3.87 -98.13%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 20/02/19 22/11/18 23/08/18 31/05/18 12/02/18 -
Price 0.095 0.075 0.085 0.06 0.075 0.065 0.09 -
P/RPS 2.66 3.04 5.61 4.28 5.87 3.23 7.35 -49.31%
P/EPS 27.37 91.39 1,707.92 258.64 505.92 -24.78 2,905.45 -95.57%
EY 3.65 1.09 0.06 0.39 0.20 -4.03 0.03 2377.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.02 2.40 2.10 2.68 -97.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment