[TDEX] QoQ Quarter Result on 30-Jun-2018

Stock
[TDEX] TECHNODEX BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Quarter Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 15,085 0 12,384 0 14,500 16,845 10,536 43.17%
PBT -1,922 0 -887 0 -2,910 289 737 -360.78%
Tax 0 0 0 0 -201 -100 -121 -
NP -1,922 0 -887 0 -3,111 189 616 -412.01%
-
NP to SH -1,817 0 -780 0 -2,947 193 143 -1370.62%
-
Tax Rate - - - - - 34.60% 16.42% -
Total Cost 17,007 0 13,271 0 17,611 16,656 9,920 71.44%
-
Net Worth 41,329 0 38,045 43,480 43,480 43,480 42,900 -3.66%
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 41,329 0 38,045 43,480 43,480 43,480 42,900 -3.66%
NOSH 590,421 543,505 543,505 543,505 543,505 543,505 476,666 23.86%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -12.74% 0.00% -7.16% 0.00% -21.46% 1.12% 5.85% -
ROE -4.40% 0.00% -2.05% 0.00% -6.78% 0.44% 0.33% -
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 2.55 0.00 2.28 0.00 2.67 3.10 2.21 15.38%
EPS -0.31 0.00 -0.14 0.00 -0.54 0.04 0.03 -1133.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.00 0.07 0.08 0.08 0.08 0.09 -22.22%
Adjusted Per Share Value based on latest NOSH - 543,505
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 1.79 0.00 1.47 0.00 1.72 2.00 1.25 43.19%
EPS -0.22 0.00 -0.09 0.00 -0.35 0.02 0.02 -1200.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.00 0.0451 0.0516 0.0516 0.0516 0.0509 -3.73%
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 -
Price 0.115 0.115 0.115 0.12 0.12 0.13 0.15 -
P/RPS 4.50 0.00 5.05 0.00 4.50 4.19 6.79 -33.72%
P/EPS -37.37 0.00 -80.13 0.00 -22.13 366.09 500.00 -107.47%
EY -2.68 0.00 -1.25 0.00 -4.52 0.27 0.20 -1440.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 1.64 1.50 1.50 1.63 1.67 -1.79%
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/12/18 - 28/09/18 - 29/06/18 29/03/18 19/12/17 -
Price 0.10 0.00 0.115 0.00 0.12 0.135 0.14 -
P/RPS 3.91 0.00 5.05 0.00 4.50 4.36 6.33 -38.23%
P/EPS -32.49 0.00 -80.13 0.00 -22.13 380.17 466.67 -106.96%
EY -3.08 0.00 -1.25 0.00 -4.52 0.26 0.21 -1566.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 1.64 0.00 1.50 1.69 1.56 -8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment