[SANICHI] QoQ Quarter Result on 30-Sep-2016

Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016
Profit Trend
QoQ- -85.95%
YoY- -97.05%
Quarter Report
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 9,403 3,502 8,301 8,815 15,666 9,626 6,117 33.22%
PBT -1,098 -2,240 4 42 3,364 1,266 792 -
Tax 3 -127 0 0 -3,065 0 0 -
NP -1,095 -2,367 4 42 299 1,266 792 -
-
NP to SH -1,095 -2,367 4 42 299 1,266 848 -
-
Tax Rate - - 0.00% 0.00% 91.11% 0.00% 0.00% -
Total Cost 10,498 5,869 8,297 8,773 15,367 8,360 5,325 57.29%
-
Net Worth 366,891 197,434 206,018 206,018 280,413 138,109 101,759 135.31%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 366,891 197,434 206,018 206,018 280,413 138,109 101,759 135.31%
NOSH 858,915 858,410 858,410 858,410 572,273 1,150,909 847,999 0.85%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -11.65% -67.59% 0.05% 0.48% 1.91% 13.15% 12.95% -
ROE -0.30% -1.20% 0.00% 0.02% 0.11% 0.92% 0.83% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.56 0.41 0.97 1.03 2.74 0.84 0.72 -15.43%
EPS -0.07 -0.28 0.00 0.01 0.03 0.11 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.24 0.24 0.49 0.12 0.12 49.84%
Adjusted Per Share Value based on latest NOSH - 858,410
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.06 0.02 0.05 0.06 0.10 0.06 0.04 31.06%
EPS -0.01 -0.02 0.00 0.00 0.00 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0239 0.0129 0.0134 0.0134 0.0183 0.009 0.0066 135.99%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.07 0.085 0.065 0.08 0.135 0.05 0.085 -
P/RPS 12.41 20.84 6.72 7.79 4.93 5.98 11.78 3.53%
P/EPS -106.61 -30.83 13,949.16 1,635.07 258.38 45.45 85.00 -
EY -0.94 -3.24 0.01 0.06 0.39 2.20 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.27 0.33 0.28 0.42 0.71 -41.24%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 19/05/17 27/02/17 25/11/16 30/08/16 20/05/16 26/02/16 -
Price 0.18 0.08 0.07 0.07 0.08 0.19 0.05 -
P/RPS 31.92 19.61 7.24 6.82 2.92 22.72 6.93 177.09%
P/EPS -274.14 -29.01 15,022.18 1,430.68 153.12 172.73 50.00 -
EY -0.36 -3.45 0.01 0.07 0.65 0.58 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.35 0.29 0.29 0.16 1.58 0.42 56.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment