[SANICHI] QoQ Annualized Quarter Result on 30-Sep-2016

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016
Profit Trend
QoQ- -13.33%
YoY- -42.45%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 32,750 27,490 28,058 38,980 36,662 27,994 22,742 27.55%
PBT -3,592 -2,926 3,595 5,903 6,845 4,641 4,432 -
Tax -135 -169 -1,599 -2,627 -3,065 0 0 -
NP -3,727 -3,096 1,996 3,276 3,780 4,641 4,432 -
-
NP to SH -3,727 -3,096 1,996 3,276 3,780 4,641 3,876 -
-
Tax Rate - - 44.48% 44.50% 44.78% 0.00% 0.00% -
Total Cost 36,477 30,586 26,061 35,704 32,882 23,353 18,310 58.39%
-
Net Worth 366,891 197,434 0 206,018 280,413 139,239 116,279 115.27%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 366,891 197,434 0 206,018 280,413 139,239 116,279 115.27%
NOSH 858,915 858,410 450,000 858,410 572,273 1,160,333 968,999 -7.73%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -11.38% -11.26% 7.11% 8.40% 10.31% 16.58% 19.49% -
ROE -1.02% -1.57% 0.00% 1.59% 1.35% 3.33% 3.33% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.96 3.20 6.24 4.54 6.41 2.41 2.35 -11.40%
EPS -0.22 -0.36 0.00 0.28 0.38 0.40 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.00 0.24 0.49 0.12 0.12 49.84%
Adjusted Per Share Value based on latest NOSH - 858,410
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.21 0.18 0.18 0.25 0.24 0.18 0.15 25.17%
EPS -0.02 -0.02 0.01 0.02 0.02 0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0239 0.0129 0.00 0.0134 0.0183 0.0091 0.0076 114.79%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.07 0.085 0.065 0.08 0.135 0.05 0.085 -
P/RPS 3.56 5.21 1.04 1.76 2.11 2.07 3.62 -1.10%
P/EPS -31.32 -7.71 14.65 20.96 20.44 12.50 21.25 -
EY -3.19 -12.98 6.82 4.77 4.89 8.00 4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.00 0.33 0.28 0.42 0.71 -41.24%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 19/05/17 27/02/17 25/11/16 30/08/16 20/05/16 26/02/16 -
Price 0.18 0.08 0.07 0.07 0.08 0.19 0.05 -
P/RPS 9.17 4.90 1.12 1.54 1.25 7.88 2.13 164.87%
P/EPS -80.53 -7.25 15.78 18.34 12.11 47.50 12.50 -
EY -1.24 -13.79 6.34 5.45 8.26 2.11 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.35 0.00 0.29 0.16 1.58 0.42 56.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment