[MYEG] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -1.79%
YoY- 79.02%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 13,221 13,247 12,243 12,084 12,115 10,599 9,687 23.01%
PBT 4,244 4,724 4,198 4,119 4,199 3,740 2,766 32.99%
Tax -42 -26 -47 -13 -14 -13 -13 118.38%
NP 4,202 4,698 4,151 4,106 4,185 3,727 2,753 32.53%
-
NP to SH 4,212 4,702 4,161 4,112 4,187 3,726 2,752 32.77%
-
Tax Rate 0.99% 0.55% 1.12% 0.32% 0.33% 0.35% 0.47% -
Total Cost 9,019 8,549 8,092 7,978 7,930 6,872 6,934 19.13%
-
Net Worth 71,002 6,759,124 5,513,325 50,114 0 0 38,778 49.61%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,767 2,703 1,196 - - - - -
Div Payout % 65.71% 57.50% 28.75% - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 71,002 6,759,124 5,513,325 50,114 0 0 38,778 49.61%
NOSH 601,714 587,749 260,062 256,999 220,368 186,300 125,090 184.68%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 31.78% 35.46% 33.91% 33.98% 34.54% 35.16% 28.42% -
ROE 5.93% 0.07% 0.08% 8.21% 0.00% 0.00% 7.10% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.20 2.25 4.71 4.70 5.50 5.69 7.74 -56.73%
EPS 0.70 0.80 1.60 0.70 0.70 0.60 2.20 -53.36%
DPS 0.46 0.46 0.46 0.00 0.00 0.00 0.00 -
NAPS 0.118 11.50 21.20 0.195 0.00 0.00 0.31 -47.44%
Adjusted Per Share Value based on latest NOSH - 256,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.17 0.17 0.16 0.16 0.16 0.14 0.13 19.56%
EPS 0.06 0.06 0.05 0.05 0.05 0.05 0.04 31.00%
DPS 0.04 0.04 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.0093 0.8859 0.7226 0.0066 0.00 0.00 0.0051 49.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.44 0.45 0.14 0.15 0.16 0.17 2.06 -
P/RPS 20.03 19.97 2.97 3.19 2.91 2.99 26.60 -17.21%
P/EPS 62.86 56.25 8.75 9.38 8.42 8.50 93.64 -23.31%
EY 1.59 1.78 11.43 10.67 11.88 11.76 1.07 30.18%
DY 1.05 1.02 3.29 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 0.04 0.01 0.77 0.00 0.00 6.65 -31.96%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 26/11/08 28/08/08 23/05/08 22/02/08 29/11/07 -
Price 0.43 0.38 0.13 0.86 0.95 0.18 1.00 -
P/RPS 19.57 16.86 2.76 18.29 17.28 3.16 12.91 31.92%
P/EPS 61.43 47.50 8.13 53.75 50.00 9.00 45.45 22.22%
EY 1.63 2.11 12.31 1.86 2.00 11.11 2.20 -18.10%
DY 1.07 1.21 3.54 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 0.03 0.01 4.41 0.00 0.00 3.23 8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment