[MYEG] YoY Annual (Unaudited) Result on 30-Jun-2008 [#4]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
YoY- 109.32%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 58,833 46,018 52,480 43,821 25,481 19,263 25.00%
PBT 22,960 21,009 17,315 14,825 7,117 4,118 40.98%
Tax -830 -157 -151 -54 -36 -42 81.56%
NP 22,130 20,852 17,164 14,771 7,081 4,076 40.23%
-
NP to SH 22,130 20,872 17,198 14,778 7,060 4,019 40.63%
-
Tax Rate 3.61% 0.75% 0.87% 0.36% 0.51% 1.02% -
Total Cost 36,703 25,166 35,316 29,050 18,400 15,187 19.28%
-
Net Worth 99,901 83,845 68,791 48,842 32,386 17,080 42.34%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 6,604 2,981 10,793 5,009 - - -
Div Payout % 29.84% 14.29% 62.76% 33.90% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 99,901 83,845 68,791 48,842 32,386 17,080 42.34%
NOSH 600,368 596,342 593,034 250,474 112,063 100,475 42.95%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 37.61% 45.31% 32.71% 33.71% 27.79% 21.16% -
ROE 22.15% 24.89% 25.00% 30.26% 21.80% 23.53% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.80 7.72 8.85 17.50 22.74 19.17 -12.55%
EPS 3.70 3.50 2.90 2.60 6.30 4.00 -1.54%
DPS 1.10 0.50 1.82 2.00 0.00 0.00 -
NAPS 0.1664 0.1406 0.116 0.195 0.289 0.17 -0.42%
Adjusted Per Share Value based on latest NOSH - 256,999
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.78 0.61 0.69 0.58 0.34 0.25 25.53%
EPS 0.29 0.28 0.23 0.20 0.09 0.05 42.10%
DPS 0.09 0.04 0.14 0.07 0.00 0.00 -
NAPS 0.0132 0.0111 0.0091 0.0065 0.0043 0.0023 41.80%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.71 0.76 0.44 0.15 1.76 0.00 -
P/RPS 7.25 9.85 4.97 0.86 7.74 0.00 -
P/EPS 19.26 21.71 15.17 2.54 27.94 0.00 -
EY 5.19 4.61 6.59 39.33 3.58 0.00 -
DY 1.55 0.66 4.14 13.33 0.00 0.00 -
P/NAPS 4.27 5.41 3.79 0.77 6.09 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 26/08/11 30/08/10 27/08/09 28/08/08 24/08/07 - -
Price 0.61 0.72 0.44 0.86 1.75 0.00 -
P/RPS 6.22 9.33 4.97 4.92 7.70 0.00 -
P/EPS 16.55 20.57 15.17 14.58 27.78 0.00 -
EY 6.04 4.86 6.59 6.86 3.60 0.00 -
DY 1.80 0.69 4.14 2.33 0.00 0.00 -
P/NAPS 3.67 5.12 3.79 4.41 6.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment