[FINTEC] QoQ Quarter Result on 31-Jul-2009 [#2]

Announcement Date
25-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -67.7%
YoY--%
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 4,614 1,002 1,401 294 779 242 102 1178.44%
PBT 1,026 608 26 73 229 528 5,054 -65.55%
Tax 0 0 -20 -1 -1 -18 -16 -
NP 1,026 608 6 72 228 510 5,038 -65.48%
-
NP to SH 892 260 6 73 226 508 5,038 -68.56%
-
Tax Rate 0.00% 0.00% 76.92% 1.37% 0.44% 3.41% 0.32% -
Total Cost 3,588 394 1,395 222 551 -268 -4,936 -
-
Net Worth 31,740 32,395 30,076 30,076 30,961 18,243 3,138 369.68%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 31,740 32,395 30,076 30,076 30,961 18,243 3,138 369.68%
NOSH 247,777 259,999 243,333 243,333 251,111 149,411 21,980 404.98%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 22.24% 60.68% 0.43% 24.49% 29.27% 210.74% 4,939.22% -
ROE 2.81% 0.80% 0.02% 0.24% 0.73% 2.78% 160.50% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 1.86 0.39 0.58 0.12 0.31 0.16 0.46 154.45%
EPS 0.36 0.10 0.00 0.03 0.09 0.34 22.92 -93.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1281 0.1246 0.1236 0.1236 0.1233 0.1221 0.1428 -7.00%
Adjusted Per Share Value based on latest NOSH - 243,333
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 2.27 0.49 0.69 0.14 0.38 0.12 0.05 1181.55%
EPS 0.44 0.13 0.00 0.04 0.11 0.25 2.48 -68.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1561 0.1593 0.1479 0.1479 0.1523 0.0897 0.0154 370.36%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 - -
Price 0.09 0.10 0.11 0.14 0.10 0.28 0.00 -
P/RPS 4.83 25.95 19.11 115.87 32.24 172.87 0.00 -
P/EPS 25.00 100.00 4,461.11 466.67 111.11 82.35 0.00 -
EY 4.00 1.00 0.02 0.21 0.90 1.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.89 1.13 0.81 2.29 0.00 -
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 24/06/10 29/03/10 23/12/09 25/09/09 23/06/09 23/03/09 09/12/08 -
Price 0.07 0.09 0.10 0.12 0.12 0.14 0.00 -
P/RPS 3.76 23.35 17.37 99.32 38.68 86.44 0.00 -
P/EPS 19.44 90.00 4,055.56 400.00 133.33 41.18 0.00 -
EY 5.14 1.11 0.02 0.25 0.75 2.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.72 0.81 0.97 0.97 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment