[FINTEC] QoQ Quarter Result on 31-Oct-2009 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
23-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -91.78%
YoY- -99.88%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 52 4,614 1,002 1,401 294 779 242 -64.22%
PBT 40 1,026 608 26 73 229 528 -82.18%
Tax 5 0 0 -20 -1 -1 -18 -
NP 45 1,026 608 6 72 228 510 -80.26%
-
NP to SH -33 892 260 6 73 226 508 -
-
Tax Rate -12.50% 0.00% 0.00% 76.92% 1.37% 0.44% 3.41% -
Total Cost 7 3,588 394 1,395 222 551 -268 -
-
Net Worth 41,382 31,740 32,395 30,076 30,076 30,961 18,243 72.89%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 41,382 31,740 32,395 30,076 30,076 30,961 18,243 72.89%
NOSH 330,000 247,777 259,999 243,333 243,333 251,111 149,411 69.84%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 86.54% 22.24% 60.68% 0.43% 24.49% 29.27% 210.74% -
ROE -0.08% 2.81% 0.80% 0.02% 0.24% 0.73% 2.78% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 0.02 1.86 0.39 0.58 0.12 0.31 0.16 -75.09%
EPS -0.01 0.36 0.10 0.00 0.03 0.09 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.1281 0.1246 0.1236 0.1236 0.1233 0.1221 1.79%
Adjusted Per Share Value based on latest NOSH - 243,333
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 0.03 2.27 0.49 0.69 0.14 0.38 0.12 -60.41%
EPS -0.02 0.44 0.13 0.00 0.04 0.11 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2035 0.1561 0.1593 0.1479 0.1479 0.1523 0.0897 72.91%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.08 0.09 0.10 0.11 0.14 0.10 0.28 -
P/RPS 507.69 4.83 25.95 19.11 115.87 32.24 172.87 105.48%
P/EPS -800.00 25.00 100.00 4,461.11 466.67 111.11 82.35 -
EY -0.13 4.00 1.00 0.02 0.21 0.90 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.80 0.89 1.13 0.81 2.29 -57.35%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 27/09/10 24/06/10 29/03/10 23/12/09 25/09/09 23/06/09 23/03/09 -
Price 0.08 0.07 0.09 0.10 0.12 0.12 0.14 -
P/RPS 507.69 3.76 23.35 17.37 99.32 38.68 86.44 226.58%
P/EPS -800.00 19.44 90.00 4,055.56 400.00 133.33 41.18 -
EY -0.13 5.14 1.11 0.02 0.25 0.75 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.72 0.81 0.97 0.97 1.15 -32.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment