[FINTEC] QoQ Quarter Result on 31-Oct-2010 [#3]

Announcement Date
13-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -393.94%
YoY- -2816.67%
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 2,228 1,394 771 832 52 4,614 1,002 70.60%
PBT 486 515 -14 115 40 1,026 608 -13.90%
Tax -35 0 -48 0 5 0 0 -
NP 451 515 -62 115 45 1,026 608 -18.10%
-
NP to SH -171 -131 -428 -163 -33 892 260 -
-
Tax Rate 7.20% 0.00% - 0.00% -12.50% 0.00% 0.00% -
Total Cost 1,777 879 833 717 7 3,588 394 173.73%
-
Net Worth 39,501 38,448 31,966 33,903 41,382 31,740 32,395 14.17%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 39,501 38,448 31,966 33,903 41,382 31,740 32,395 14.17%
NOSH 341,999 327,500 267,500 271,666 330,000 247,777 259,999 20.11%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 20.24% 36.94% -8.04% 13.82% 86.54% 22.24% 60.68% -
ROE -0.43% -0.34% -1.34% -0.48% -0.08% 2.81% 0.80% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 0.65 0.43 0.29 0.31 0.02 1.86 0.39 40.70%
EPS -0.05 -0.04 -0.17 -0.06 -0.01 0.36 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1155 0.1174 0.1195 0.1248 0.1254 0.1281 0.1246 -4.94%
Adjusted Per Share Value based on latest NOSH - 271,666
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 1.13 0.70 0.39 0.42 0.03 2.33 0.51 70.20%
EPS -0.09 -0.07 -0.22 -0.08 -0.02 0.45 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1997 0.1943 0.1616 0.1714 0.2092 0.1604 0.1637 14.21%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.06 0.06 0.06 0.08 0.08 0.09 0.10 -
P/RPS 9.21 14.10 20.82 26.12 507.69 4.83 25.95 -49.96%
P/EPS -120.00 -150.00 -37.50 -133.33 -800.00 25.00 100.00 -
EY -0.83 -0.67 -2.67 -0.75 -0.13 4.00 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.50 0.64 0.64 0.70 0.80 -25.02%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 30/09/11 23/06/11 29/03/11 13/12/10 27/09/10 24/06/10 29/03/10 -
Price 0.05 0.05 0.06 0.07 0.08 0.07 0.09 -
P/RPS 7.68 11.75 20.82 22.86 507.69 3.76 23.35 -52.44%
P/EPS -100.00 -125.00 -37.50 -116.67 -800.00 19.44 90.00 -
EY -1.00 -0.80 -2.67 -0.86 -0.13 5.14 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.50 0.56 0.64 0.55 0.72 -29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment