[FINTEC] QoQ Annualized Quarter Result on 31-Oct-2010 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
13-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -45.98%
YoY- 127.45%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 7,244 5,576 6,258 7,330 9,332 18,456 3,476 63.37%
PBT 2,002 2,060 1,167 1,574 2,132 4,104 936 66.23%
Tax -70 0 -43 6 10 0 -22 116.78%
NP 1,932 2,060 1,124 1,581 2,142 4,104 914 64.93%
-
NP to SH -866 -524 268 928 1,718 3,568 566 -
-
Tax Rate 3.50% 0.00% 3.68% -0.38% -0.47% 0.00% 2.35% -
Total Cost 5,312 3,516 5,134 5,749 7,190 14,352 2,562 62.81%
-
Net Worth 38,470 38,448 32,025 32,170 31,681 31,740 30,662 16.37%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 38,470 38,448 32,025 32,170 31,681 31,740 30,662 16.37%
NOSH 333,076 327,500 267,999 257,777 252,647 247,777 246,086 22.42%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 26.67% 36.94% 17.96% 21.57% 22.95% 22.24% 26.29% -
ROE -2.25% -1.36% 0.84% 2.88% 5.42% 11.24% 1.85% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 2.17 1.70 2.34 2.84 3.69 7.45 1.41 33.40%
EPS -0.26 -0.16 0.10 0.36 0.68 1.44 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1155 0.1174 0.1195 0.1248 0.1254 0.1281 0.1246 -4.94%
Adjusted Per Share Value based on latest NOSH - 271,666
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 3.56 2.74 3.08 3.61 4.59 9.08 1.71 63.26%
EPS -0.43 -0.26 0.13 0.46 0.84 1.75 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1892 0.1891 0.1575 0.1582 0.1558 0.1561 0.1508 16.37%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.06 0.06 0.06 0.08 0.08 0.09 0.10 -
P/RPS 2.76 3.52 2.57 2.81 2.17 1.21 7.08 -46.72%
P/EPS -23.08 -37.50 60.00 22.22 11.76 6.25 43.48 -
EY -4.33 -2.67 1.67 4.50 8.50 16.00 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.50 0.64 0.64 0.70 0.80 -25.02%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 30/09/11 23/06/11 29/03/11 13/12/10 27/09/10 24/06/10 29/03/10 -
Price 0.05 0.05 0.06 0.07 0.08 0.07 0.09 -
P/RPS 2.30 2.94 2.57 2.46 2.17 0.94 6.37 -49.38%
P/EPS -19.23 -31.25 60.00 19.44 11.76 4.86 39.13 -
EY -5.20 -3.20 1.67 5.14 8.50 20.57 2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.50 0.56 0.64 0.55 0.72 -29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment