[EAH] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 100.44%
YoY- 110.5%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 15,535 10,871 3,622 8,227 13,111 7,076 6,095 86.48%
PBT 3,800 609 -527 24 -25,270 -1,201 -1,480 -
Tax -705 -32 0 -1 -259 0 0 -
NP 3,095 577 -527 23 -25,529 -1,201 -1,480 -
-
NP to SH 3,079 602 -451 108 -24,772 -1,228 -1,347 -
-
Tax Rate 18.55% 5.25% - 4.17% - - - -
Total Cost 12,440 10,294 4,149 8,204 38,640 8,277 7,575 39.15%
-
Net Worth 134,174 134,174 134,174 97,200 134,306 153,500 164,633 -12.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 134,174 134,174 134,174 97,200 134,306 153,500 164,633 -12.73%
NOSH 1,490,828 1,490,827 1,490,828 1,080,000 1,492,289 1,535,000 1,496,666 -0.25%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 19.92% 5.31% -14.55% 0.28% -194.71% -16.97% -24.28% -
ROE 2.29% 0.45% -0.34% 0.11% -18.44% -0.80% -0.82% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.04 0.73 0.24 0.76 0.88 0.46 0.41 85.88%
EPS 0.21 0.04 -0.03 0.01 -1.66 -0.08 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.09 0.10 0.11 -12.51%
Adjusted Per Share Value based on latest NOSH - 1,080,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.24 0.17 0.06 0.13 0.20 0.11 0.09 92.18%
EPS 0.05 0.01 -0.01 0.00 -0.38 -0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.0208 0.0151 0.0208 0.0238 0.0255 -12.68%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.075 0.065 0.075 0.08 0.085 0.12 0.06 -
P/RPS 7.20 8.91 30.87 10.50 0.00 26.03 14.73 -37.92%
P/EPS 36.31 160.97 -247.92 800.00 0.00 -150.00 -66.67 -
EY 2.75 0.62 -0.40 0.13 0.00 -0.67 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.83 0.89 0.94 1.20 0.55 31.53%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 26/02/16 27/11/15 -
Price 0.10 0.055 0.065 0.07 0.085 0.095 0.125 -
P/RPS 9.60 7.54 26.75 9.19 0.00 20.61 30.69 -53.88%
P/EPS 48.42 136.21 -214.86 700.00 0.00 -118.75 -138.89 -
EY 2.07 0.73 -0.47 0.14 0.00 -0.84 -0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.61 0.72 0.78 0.94 0.95 1.14 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment