[EAH] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -1917.26%
YoY- -1817.34%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 10,871 3,622 8,227 13,111 7,076 6,095 5,581 55.65%
PBT 609 -527 24 -25,270 -1,201 -1,480 -1,090 -
Tax -32 0 -1 -259 0 0 0 -
NP 577 -527 23 -25,529 -1,201 -1,480 -1,090 -
-
NP to SH 602 -451 108 -24,772 -1,228 -1,347 -1,029 -
-
Tax Rate 5.25% - 4.17% - - - - -
Total Cost 10,294 4,149 8,204 38,640 8,277 7,575 6,671 33.35%
-
Net Worth 134,174 134,174 97,200 134,306 153,500 164,633 111,474 13.08%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 134,174 134,174 97,200 134,306 153,500 164,633 111,474 13.08%
NOSH 1,490,827 1,490,828 1,080,000 1,492,289 1,535,000 1,496,666 857,500 44.34%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.31% -14.55% 0.28% -194.71% -16.97% -24.28% -19.53% -
ROE 0.45% -0.34% 0.11% -18.44% -0.80% -0.82% -0.92% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.73 0.24 0.76 0.88 0.46 0.41 0.65 8.00%
EPS 0.04 -0.03 0.01 -1.66 -0.08 -0.09 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.10 0.11 0.13 -21.65%
Adjusted Per Share Value based on latest NOSH - 1,492,289
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.17 0.06 0.13 0.20 0.11 0.09 0.09 52.51%
EPS 0.01 -0.01 0.00 -0.38 -0.02 -0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.0151 0.0208 0.0238 0.0255 0.0173 13.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.065 0.075 0.08 0.085 0.12 0.06 0.12 -
P/RPS 8.91 30.87 10.50 0.00 26.03 14.73 18.44 -38.28%
P/EPS 160.97 -247.92 800.00 0.00 -150.00 -66.67 -100.00 -
EY 0.62 -0.40 0.13 0.00 -0.67 -1.50 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.89 0.94 1.20 0.55 0.92 -15.01%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 26/02/16 27/11/15 28/08/15 -
Price 0.055 0.065 0.07 0.085 0.095 0.125 0.065 -
P/RPS 7.54 26.75 9.19 0.00 20.61 30.69 9.99 -17.03%
P/EPS 136.21 -214.86 700.00 0.00 -118.75 -138.89 -54.17 -
EY 0.73 -0.47 0.14 0.00 -0.84 -0.72 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.78 0.94 0.95 1.14 0.50 14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment