[EAH] QoQ Quarter Result on 31-Dec-2021

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 109.35%
YoY- 186.15%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 14,962 11,368 13,455 10,927 9,159 11,688 14,058 4.23%
PBT 1,146 629 582 2,125 -16,748 2,536 451 86.10%
Tax -451 -338 -320 -371 -348 -499 -258 45.06%
NP 695 291 262 1,754 -17,096 2,037 193 134.75%
-
NP to SH 598 294 347 1,611 -17,222 1,917 139 164.28%
-
Tax Rate 39.35% 53.74% 54.98% 17.46% - 19.68% 57.21% -
Total Cost 14,267 11,077 13,193 9,173 26,255 9,651 13,865 1.92%
-
Net Worth 129,033 129,033 128,723 152,182 101,305 101,447 101,447 17.37%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 129,033 129,033 128,723 152,182 101,305 101,447 101,447 17.37%
NOSH 6,451,690 6,451,690 6,451,690 6,172,360 5,065,294 5,072,360 5,072,360 17.37%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.65% 2.56% 1.95% 16.05% -186.66% 17.43% 1.37% -
ROE 0.46% 0.23% 0.27% 1.06% -17.00% 1.89% 0.14% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.23 0.18 0.21 0.22 0.18 0.23 0.28 -12.28%
EPS 0.01 0.00 0.01 0.03 -0.34 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.03 0.02 0.02 0.02 0.00%
Adjusted Per Share Value based on latest NOSH - 6,172,360
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.23 0.17 0.20 0.17 0.14 0.18 0.21 6.24%
EPS 0.01 0.00 0.01 0.02 -0.26 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0196 0.0195 0.0231 0.0154 0.0154 0.0154 17.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.01 0.01 0.015 0.02 0.02 0.025 0.03 -
P/RPS 4.31 5.68 7.18 9.28 11.06 10.85 10.82 -45.83%
P/EPS 107.89 219.45 278.22 62.98 -5.88 66.15 1,094.75 -78.63%
EY 0.93 0.46 0.36 1.59 -17.00 1.51 0.09 373.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.75 0.67 1.00 1.25 1.50 -51.89%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 -
Price 0.015 0.01 0.015 0.015 0.02 0.02 0.025 -
P/RPS 6.47 5.68 7.18 6.96 11.06 8.68 9.02 -19.85%
P/EPS 161.83 219.45 278.22 47.23 -5.88 52.92 912.30 -68.39%
EY 0.62 0.46 0.36 2.12 -17.00 1.89 0.11 216.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.50 0.75 0.50 1.00 1.00 1.25 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment