[EAH] QoQ TTM Result on 31-Dec-2021

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 7.18%
YoY- 73.15%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 50,712 44,909 45,229 45,832 45,101 47,403 40,718 15.74%
PBT 4,482 -13,412 -11,505 -11,636 -12,769 -44,957 -48,442 -
Tax -1,480 -1,377 -1,538 -1,476 -1,420 -1,259 -1,027 27.55%
NP 3,002 -14,789 -13,043 -13,112 -14,189 -46,216 -49,469 -
-
NP to SH 2,850 -14,970 -13,347 -13,555 -14,603 -46,590 -49,769 -
-
Tax Rate 33.02% - - - - - - -
Total Cost 47,710 59,698 58,272 58,944 59,290 93,619 90,187 -34.56%
-
Net Worth 129,033 129,033 128,723 152,182 101,305 101,447 101,447 17.37%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 129,033 129,033 128,723 152,182 101,305 101,447 101,447 17.37%
NOSH 6,451,690 6,451,690 6,451,690 6,172,360 5,065,294 5,072,360 5,072,360 17.37%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.92% -32.93% -28.84% -28.61% -31.46% -97.50% -121.49% -
ROE 2.21% -11.60% -10.37% -8.91% -14.41% -45.93% -49.06% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.79 0.70 0.70 0.90 0.89 0.93 0.80 -0.83%
EPS 0.04 -0.23 -0.21 -0.27 -0.29 -0.92 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.03 0.02 0.02 0.02 0.00%
Adjusted Per Share Value based on latest NOSH - 6,172,360
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.79 0.70 0.70 0.71 0.70 0.73 0.63 16.26%
EPS 0.04 -0.23 -0.21 -0.21 -0.23 -0.72 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.0236 0.0157 0.0157 0.0157 17.49%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.01 0.01 0.015 0.02 0.02 0.025 0.03 -
P/RPS 1.27 1.44 2.13 2.21 2.25 2.68 3.74 -51.29%
P/EPS 22.64 -4.31 -7.23 -7.48 -6.94 -2.72 -3.06 -
EY 4.42 -23.20 -13.82 -13.36 -14.41 -36.74 -32.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.75 0.67 1.00 1.25 1.50 -51.89%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 -
Price 0.015 0.01 0.015 0.015 0.02 0.02 0.025 -
P/RPS 1.91 1.44 2.13 1.66 2.25 2.14 3.11 -27.72%
P/EPS 33.96 -4.31 -7.23 -5.61 -6.94 -2.18 -2.55 -
EY 2.94 -23.20 -13.82 -17.81 -14.41 -45.93 -39.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.50 0.75 0.50 1.00 1.00 1.25 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment