[EAH] QoQ Quarter Result on 30-Sep-2021

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- -998.38%
YoY- 65.0%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 11,368 13,455 10,927 9,159 11,688 14,058 10,196 7.54%
PBT 629 582 2,125 -16,748 2,536 451 992 -26.25%
Tax -338 -320 -371 -348 -499 -258 -315 4.82%
NP 291 262 1,754 -17,096 2,037 193 677 -43.13%
-
NP to SH 294 347 1,611 -17,222 1,917 139 563 -35.22%
-
Tax Rate 53.74% 54.98% 17.46% - 19.68% 57.21% 31.75% -
Total Cost 11,077 13,193 9,173 26,255 9,651 13,865 9,519 10.66%
-
Net Worth 129,033 128,723 152,182 101,305 101,447 101,447 101,447 17.44%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 129,033 128,723 152,182 101,305 101,447 101,447 101,447 17.44%
NOSH 6,451,690 6,451,690 6,172,360 5,065,294 5,072,360 5,072,360 5,072,360 17.44%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 2.56% 1.95% 16.05% -186.66% 17.43% 1.37% 6.64% -
ROE 0.23% 0.27% 1.06% -17.00% 1.89% 0.14% 0.55% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.18 0.21 0.22 0.18 0.23 0.28 0.20 -6.80%
EPS 0.00 0.01 0.03 -0.34 0.04 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.02 0.02 0.02 0.02 0.00%
Adjusted Per Share Value based on latest NOSH - 5,065,294
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.18 0.21 0.17 0.14 0.18 0.22 0.16 8.19%
EPS 0.00 0.01 0.02 -0.27 0.03 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.0236 0.0157 0.0157 0.0157 0.0157 17.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.01 0.015 0.02 0.02 0.025 0.03 0.03 -
P/RPS 5.68 7.18 9.28 11.06 10.85 10.82 14.92 -47.56%
P/EPS 219.45 278.22 62.98 -5.88 66.15 1,094.75 270.29 -13.00%
EY 0.46 0.36 1.59 -17.00 1.51 0.09 0.37 15.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.67 1.00 1.25 1.50 1.50 -52.02%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 26/02/21 -
Price 0.01 0.015 0.015 0.02 0.02 0.025 0.04 -
P/RPS 5.68 7.18 6.96 11.06 8.68 9.02 19.90 -56.74%
P/EPS 219.45 278.22 47.23 -5.88 52.92 912.30 360.38 -28.22%
EY 0.46 0.36 2.12 -17.00 1.89 0.11 0.28 39.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.50 1.00 1.00 1.25 2.00 -60.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment