[SCC] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 68.19%
YoY- 371.79%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 12,759 12,768 16,638 16,905 16,372 14,002 15,417 -11.88%
PBT 642 -211 1,086 1,306 884 939 2,278 -57.11%
Tax -360 -53 -652 -374 -371 -316 -288 16.08%
NP 282 -264 434 932 513 623 1,990 -72.91%
-
NP to SH 229 -262 486 920 547 623 1,990 -76.43%
-
Tax Rate 56.07% - 60.04% 28.64% 41.97% 33.65% 12.64% -
Total Cost 12,477 13,032 16,204 15,973 15,859 13,379 13,427 -4.78%
-
Net Worth 45,947 45,721 47,500 47,020 46,103 45,552 46,187 -0.34%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 1,411 - - - 1,411 -
Div Payout % - - 290.45% - - - 70.94% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 45,947 45,721 47,500 47,020 46,103 45,552 46,187 -0.34%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.21% -2.07% 2.61% 5.51% 3.13% 4.45% 12.91% -
ROE 0.50% -0.57% 1.02% 1.96% 1.19% 1.37% 4.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.04 9.05 11.79 11.98 11.60 9.92 10.92 -11.86%
EPS 0.20 -0.19 0.31 0.66 0.36 0.44 1.41 -72.89%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.3255 0.3239 0.3365 0.3331 0.3266 0.3227 0.3272 -0.34%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.97 7.98 10.40 10.57 10.23 8.75 9.64 -11.94%
EPS 0.14 -0.16 0.30 0.58 0.34 0.39 1.24 -76.73%
DPS 0.00 0.00 0.88 0.00 0.00 0.00 0.88 -
NAPS 0.2872 0.2858 0.2969 0.2939 0.2881 0.2847 0.2887 -0.34%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.32 0.36 0.36 0.335 0.32 0.34 0.345 -
P/RPS 3.54 3.98 3.05 2.80 2.76 3.43 3.16 7.88%
P/EPS 197.26 -193.96 104.56 51.40 82.58 77.04 24.47 303.58%
EY 0.51 -0.52 0.96 1.95 1.21 1.30 4.09 -75.13%
DY 0.00 0.00 2.78 0.00 0.00 0.00 2.90 -
P/NAPS 0.98 1.11 1.07 1.01 0.98 1.05 1.05 -4.50%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 24/02/23 23/11/22 24/08/22 25/05/22 24/02/22 -
Price 0.34 0.335 0.36 0.32 0.36 0.36 0.37 -
P/RPS 3.76 3.70 3.05 2.67 3.10 3.63 3.39 7.17%
P/EPS 209.58 -180.49 104.56 49.10 92.90 81.57 26.25 300.98%
EY 0.48 -0.55 0.96 2.04 1.08 1.23 3.81 -74.96%
DY 0.00 0.00 2.78 0.00 0.00 0.00 2.70 -
P/NAPS 1.04 1.03 1.07 0.96 1.10 1.12 1.13 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment