[SCC] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -109.98%
YoY- -149.65%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 15,417 10,194 11,653 10,714 11,663 12,152 7,891 56.09%
PBT 2,278 368 -290 -66 2,484 -6 -671 -
Tax -288 -173 -31 -147 -350 -308 13 -
NP 1,990 195 -321 -213 2,134 -314 -658 -
-
NP to SH 1,990 195 -321 -213 2,134 -314 -658 -
-
Tax Rate 12.64% 47.01% - - 14.09% - - -
Total Cost 13,427 9,999 11,974 10,927 9,529 12,466 8,549 35.00%
-
Net Worth 46,187 44,211 44,028 44,352 44,635 42,503 42,799 5.19%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 1,411 - - - - - - -
Div Payout % 70.94% - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 46,187 44,211 44,028 44,352 44,635 42,503 42,799 5.19%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 12.91% 1.91% -2.75% -1.99% 18.30% -2.58% -8.34% -
ROE 4.31% 0.44% -0.73% -0.48% 4.78% -0.74% -1.54% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.92 7.22 8.26 7.59 8.26 8.61 5.59 56.07%
EPS 1.41 0.14 -0.23 -0.15 1.51 -0.22 -0.47 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3272 0.3132 0.3119 0.3142 0.3162 0.3011 0.3032 5.19%
Adjusted Per Share Value based on latest NOSH - 141,160
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.92 7.22 8.26 7.59 8.26 8.61 5.59 56.07%
EPS 1.41 0.14 -0.23 -0.15 1.51 -0.22 -0.47 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3272 0.3132 0.3119 0.3142 0.3162 0.3011 0.3032 5.19%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.345 0.375 0.38 0.39 0.38 0.38 0.385 -
P/RPS 3.16 5.19 4.60 5.14 4.60 4.41 6.89 -40.44%
P/EPS 24.47 271.46 -167.11 -258.46 25.14 -170.83 -82.59 -
EY 4.09 0.37 -0.60 -0.39 3.98 -0.59 -1.21 -
DY 2.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.20 1.22 1.24 1.20 1.26 1.27 -11.88%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 23/11/21 24/08/21 27/05/21 04/03/21 20/11/20 25/08/20 -
Price 0.37 0.365 0.38 0.39 0.37 0.385 0.40 -
P/RPS 3.39 5.05 4.60 5.14 4.48 4.47 7.16 -39.17%
P/EPS 26.25 264.22 -167.11 -258.46 24.47 -173.08 -85.81 -
EY 3.81 0.38 -0.60 -0.39 4.09 -0.58 -1.17 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.17 1.22 1.24 1.17 1.28 1.32 -9.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment