[SCC] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -55.46%
YoY- -88.91%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 13,414 13,707 15,115 14,769 12,759 12,768 16,638 -13.38%
PBT 440 -442 2,033 278 642 -211 1,086 -45.27%
Tax -181 -86 -438 -178 -360 -53 -652 -57.47%
NP 259 -528 1,595 100 282 -264 434 -29.13%
-
NP to SH 259 -577 1,621 102 229 -262 486 -34.29%
-
Tax Rate 41.14% - 21.54% 64.03% 56.07% - 60.04% -
Total Cost 13,155 14,235 13,520 14,669 12,477 13,032 16,204 -12.98%
-
Net Worth 47,232 47,034 47,542 46,046 45,947 45,721 47,500 -0.37%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 1,411 -
Div Payout % - - - - - - 290.45% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 47,232 47,034 47,542 46,046 45,947 45,721 47,500 -0.37%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.93% -3.85% 10.55% 0.68% 2.21% -2.07% 2.61% -
ROE 0.55% -1.23% 3.41% 0.22% 0.50% -0.57% 1.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.50 9.71 10.71 10.46 9.04 9.05 11.79 -13.42%
EPS 0.18 -0.37 1.13 0.07 0.20 -0.19 0.31 -30.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.3346 0.3332 0.3368 0.3262 0.3255 0.3239 0.3365 -0.37%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.50 9.71 10.71 10.46 9.04 9.05 11.79 -13.42%
EPS 0.18 -0.37 1.13 0.07 0.20 -0.19 0.31 -30.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.3346 0.3332 0.3368 0.3262 0.3255 0.3239 0.3365 -0.37%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.29 0.32 0.30 0.325 0.32 0.36 0.36 -
P/RPS 3.05 3.30 2.80 3.11 3.54 3.98 3.05 0.00%
P/EPS 158.06 -78.29 26.12 449.78 197.26 -193.96 104.56 31.74%
EY 0.63 -1.28 3.83 0.22 0.51 -0.52 0.96 -24.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.87 0.96 0.89 1.00 0.98 1.11 1.07 -12.89%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 28/05/24 23/02/24 24/11/23 25/08/23 26/05/23 24/02/23 -
Price 0.26 0.295 0.31 0.325 0.34 0.335 0.36 -
P/RPS 2.74 3.04 2.90 3.11 3.76 3.70 3.05 -6.90%
P/EPS 141.71 -72.17 27.00 449.78 209.58 -180.49 104.56 22.49%
EY 0.71 -1.39 3.70 0.22 0.48 -0.55 0.96 -18.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.78 0.89 0.92 1.00 1.04 1.03 1.07 -19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment