[SCC] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 160.75%
YoY- 162.1%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 16,372 14,002 15,417 10,194 11,653 10,714 11,663 25.44%
PBT 884 939 2,278 368 -290 -66 2,484 -49.87%
Tax -371 -316 -288 -173 -31 -147 -350 3.97%
NP 513 623 1,990 195 -321 -213 2,134 -61.43%
-
NP to SH 547 623 1,990 195 -321 -213 2,134 -59.74%
-
Tax Rate 41.97% 33.65% 12.64% 47.01% - - 14.09% -
Total Cost 15,859 13,379 13,427 9,999 11,974 10,927 9,529 40.56%
-
Net Worth 46,103 45,552 46,187 44,211 44,028 44,352 44,635 2.18%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 1,411 - - - - -
Div Payout % - - 70.94% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 46,103 45,552 46,187 44,211 44,028 44,352 44,635 2.18%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.13% 4.45% 12.91% 1.91% -2.75% -1.99% 18.30% -
ROE 1.19% 1.37% 4.31% 0.44% -0.73% -0.48% 4.78% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 11.60 9.92 10.92 7.22 8.26 7.59 8.26 25.48%
EPS 0.36 0.44 1.41 0.14 -0.23 -0.15 1.51 -61.65%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.3266 0.3227 0.3272 0.3132 0.3119 0.3142 0.3162 2.18%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.23 8.75 9.64 6.37 7.28 6.70 7.29 25.42%
EPS 0.34 0.39 1.24 0.12 -0.20 -0.13 1.33 -59.82%
DPS 0.00 0.00 0.88 0.00 0.00 0.00 0.00 -
NAPS 0.2881 0.2847 0.2887 0.2763 0.2752 0.2772 0.279 2.16%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.32 0.34 0.345 0.375 0.38 0.39 0.38 -
P/RPS 2.76 3.43 3.16 5.19 4.60 5.14 4.60 -28.92%
P/EPS 82.58 77.04 24.47 271.46 -167.11 -258.46 25.14 121.45%
EY 1.21 1.30 4.09 0.37 -0.60 -0.39 3.98 -54.88%
DY 0.00 0.00 2.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 1.05 1.20 1.22 1.24 1.20 -12.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 25/05/22 24/02/22 23/11/21 24/08/21 27/05/21 04/03/21 -
Price 0.36 0.36 0.37 0.365 0.38 0.39 0.37 -
P/RPS 3.10 3.63 3.39 5.05 4.60 5.14 4.48 -21.81%
P/EPS 92.90 81.57 26.25 264.22 -167.11 -258.46 24.47 143.95%
EY 1.08 1.23 3.81 0.38 -0.60 -0.39 4.09 -58.94%
DY 0.00 0.00 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.12 1.13 1.17 1.22 1.24 1.17 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment