[MMM] QoQ Quarter Result on 31-Mar-2021 [#4]

Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -1039.6%
YoY- -464.22%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 4,144 3,471 613 0 0 75 124 930.91%
PBT 4,974 1,061 155 -1,151 -101 86 -87 -
Tax -837 0 0 0 0 0 0 -
NP 4,137 1,061 155 -1,151 -101 86 -87 -
-
NP to SH 4,137 1,061 155 -1,151 -101 86 -87 -
-
Tax Rate 16.83% 0.00% 0.00% - - 0.00% - -
Total Cost 7 2,410 458 1,151 101 -11 211 -89.61%
-
Net Worth 828,064 -428,640 -534,004 -550,767 -435,824 -423,851 -433,429 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 828,064 -428,640 -534,004 -550,767 -435,824 -423,851 -433,429 -
NOSH 311,302 239,464 239,464 239,464 239,464 239,464 239,464 19.05%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 99.83% 30.57% 25.29% 0.00% 0.00% 114.67% -70.16% -
ROE 0.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.33 1.45 0.26 0.00 0.00 0.03 0.05 785.77%
EPS 1.33 0.44 0.06 -0.48 -0.04 0.04 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 -1.79 -2.23 -2.30 -1.82 -1.77 -1.81 -
Adjusted Per Share Value based on latest NOSH - 239,464
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.33 1.11 0.20 0.00 0.00 0.02 0.04 927.43%
EPS 1.33 0.34 0.05 -0.37 -0.03 0.03 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 -1.3769 -1.7154 -1.7692 -1.40 -1.3615 -1.3923 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.145 0.115 0.13 0.13 0.17 0.095 0.05 -
P/RPS 10.89 7.93 50.78 0.00 0.00 303.32 96.56 -76.56%
P/EPS 10.91 25.96 200.84 -27.05 -403.06 264.52 -137.62 -
EY 9.17 3.85 0.50 -3.70 -0.25 0.38 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 18/02/22 26/11/21 20/08/21 28/05/21 19/02/21 27/11/20 25/08/20 -
Price 0.17 0.185 0.13 0.14 0.145 0.14 0.105 -
P/RPS 12.77 12.76 50.78 0.00 0.00 447.00 202.77 -84.09%
P/EPS 12.79 41.75 200.84 -29.13 -343.78 389.83 -289.01 -
EY 7.82 2.39 0.50 -3.43 -0.29 0.26 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment