[HHHCORP] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 381.82%
YoY- 188.22%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 15,184 16,534 14,167 13,423 9,363 11,424 10,209 30.32%
PBT 1,792 474 644 938 183 1,093 332 208.02%
Tax -125 -508 -111 -2 -3 -1,020 -86 28.34%
NP 1,667 -34 533 936 180 73 246 258.51%
-
NP to SH 1,667 336 540 954 198 74 247 257.54%
-
Tax Rate 6.98% 107.17% 17.24% 0.21% 1.64% 93.32% 25.90% -
Total Cost 13,517 16,568 13,634 12,487 9,183 11,351 9,963 22.57%
-
Net Worth 59,994 56,661 56,661 56,661 56,661 56,661 56,661 3.88%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 59,994 56,661 56,661 56,661 56,661 56,661 56,661 3.88%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.98% -0.21% 3.76% 6.97% 1.92% 0.64% 2.41% -
ROE 2.78% 0.59% 0.95% 1.68% 0.35% 0.13% 0.44% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.56 4.96 4.25 4.03 2.81 3.43 3.06 30.49%
EPS 0.50 0.10 0.16 0.29 0.06 0.02 0.07 271.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 333,301
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.90 4.25 3.64 3.45 2.41 2.94 2.63 30.06%
EPS 0.43 0.09 0.14 0.25 0.05 0.02 0.06 272.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1457 0.1457 0.1457 0.1457 0.1457 0.1457 3.90%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.09 0.085 0.12 0.09 0.09 0.105 0.11 -
P/RPS 1.98 1.71 2.82 2.23 3.20 3.06 3.59 -32.77%
P/EPS 17.99 84.32 74.07 31.44 151.50 472.93 148.43 -75.54%
EY 5.56 1.19 1.35 3.18 0.66 0.21 0.67 310.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.71 0.53 0.53 0.62 0.65 -16.06%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 25/02/19 21/11/18 23/08/18 22/05/18 14/02/18 21/11/17 -
Price 0.09 0.095 0.09 0.095 0.095 0.10 0.115 -
P/RPS 1.98 1.92 2.12 2.36 3.38 2.92 3.75 -34.69%
P/EPS 17.99 94.24 55.55 33.19 159.92 450.41 155.18 -76.25%
EY 5.56 1.06 1.80 3.01 0.63 0.22 0.64 323.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.53 0.56 0.56 0.59 0.68 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment