[HHHCORP] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 186.36%
YoY- 138.74%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 45,790 36,302 53,674 45,572 39,836 20,058 28,650 8.12%
PBT 5,794 -4,044 4,868 2,242 918 -1,424 1,314 28.02%
Tax -1,366 0 -782 -10 -20 0 -1,516 -1.71%
NP 4,428 -4,044 4,086 2,232 898 -1,424 -202 -
-
NP to SH 4,492 -4,044 4,096 2,268 950 -1,418 -202 -
-
Tax Rate 23.58% - 16.06% 0.45% 2.18% - 115.37% -
Total Cost 41,362 40,346 49,588 43,340 38,938 21,482 28,852 6.18%
-
Net Worth 65,837 62,732 59,627 56,661 56,661 53,328 56,661 2.53%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 65,837 62,732 59,627 56,661 56,661 53,328 56,661 2.53%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.67% -11.14% 7.61% 4.90% 2.25% -7.10% -0.71% -
ROE 6.82% -6.45% 6.87% 4.00% 1.68% -2.66% -0.36% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.91 10.99 16.20 13.67 11.95 6.02 8.60 8.33%
EPS 1.36 -1.22 1.24 0.68 0.28 -0.42 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 0.17 0.17 0.16 0.17 2.74%
Adjusted Per Share Value based on latest NOSH - 333,301
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.77 9.33 13.80 11.72 10.24 5.16 7.37 8.10%
EPS 1.16 -1.04 1.05 0.58 0.24 -0.36 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.1613 0.1533 0.1457 0.1457 0.1371 0.1457 2.53%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.135 0.095 0.10 0.09 0.11 0.09 0.105 -
P/RPS 0.97 0.86 0.62 0.66 0.92 1.50 1.22 -3.74%
P/EPS 9.89 -7.76 8.09 13.23 38.59 -21.15 -173.25 -
EY 10.11 -12.89 12.36 7.56 2.59 -4.73 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.50 0.56 0.53 0.65 0.56 0.62 1.55%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 24/08/20 22/08/19 23/08/18 15/08/17 25/08/16 20/08/15 -
Price 0.165 0.115 0.13 0.095 0.105 0.08 0.075 -
P/RPS 1.19 1.05 0.80 0.69 0.88 1.33 0.87 5.35%
P/EPS 12.09 -9.39 10.51 13.96 36.84 -18.80 -123.75 -
EY 8.27 -10.65 9.51 7.16 2.71 -5.32 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.61 0.72 0.56 0.62 0.50 0.44 11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment