[HEXIND] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Revenue 57,159 0 61,395 0 48,746 0 99,879 -52.32%
PBT 5,223 0 3,915 0 2,117 0 1,972 264.29%
Tax -1,218 0 -822 0 -170 0 -186 1111.24%
NP 4,005 0 3,093 0 1,947 0 1,786 192.08%
-
NP to SH 4,005 0 3,093 0 1,818 0 1,862 176.36%
-
Tax Rate 23.32% - 21.00% - 8.03% - 9.43% -
Total Cost 53,154 0 58,302 0 46,799 0 98,093 -55.65%
-
Net Worth 213,979 0 209,963 0 206,865 0 199,637 9.64%
Dividend
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Net Worth 213,979 0 209,963 0 206,865 0 199,637 9.64%
NOSH 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 0.00%
Ratio Analysis
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
NP Margin 7.01% 0.00% 5.04% 0.00% 3.99% 0.00% 1.79% -
ROE 1.87% 0.00% 1.47% 0.00% 0.88% 0.00% 0.93% -
Per Share
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
RPS 4.98 0.00 5.35 0.00 4.25 0.00 8.71 -52.38%
EPS 0.35 0.00 0.27 0.00 0.16 0.00 0.16 182.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1865 0.00 0.183 0.00 0.1803 0.00 0.174 9.64%
Adjusted Per Share Value based on latest NOSH - 1,147,341
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
RPS 2.08 0.00 2.23 0.00 1.77 0.00 3.64 -52.42%
EPS 0.15 0.00 0.11 0.00 0.07 0.00 0.07 174.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.00 0.0764 0.00 0.0753 0.00 0.0727 9.60%
Price Multiplier on Financial Quarter End Date
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Date 30/11/22 30/09/22 30/08/22 30/06/22 31/05/22 31/03/22 28/02/22 -
Price 0.59 0.425 0.38 0.315 0.34 0.315 0.305 -
P/RPS 11.84 0.00 7.10 0.00 8.00 0.00 3.50 404.08%
P/EPS 169.02 0.00 140.96 0.00 214.57 0.00 187.94 -13.13%
EY 0.59 0.00 0.71 0.00 0.47 0.00 0.53 15.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 0.00 2.08 0.00 1.89 0.00 1.75 119.10%
Price Multiplier on Announcement Date
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Date 27/01/23 - 20/10/22 - 22/07/22 - 25/04/22 -
Price 0.80 0.00 0.52 0.00 0.365 0.00 0.385 -
P/RPS 16.06 0.00 9.72 0.00 8.59 0.00 4.42 454.24%
P/EPS 229.18 0.00 192.89 0.00 230.35 0.00 237.23 -4.47%
EY 0.44 0.00 0.52 0.00 0.43 0.00 0.42 6.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 0.00 2.84 0.00 2.02 0.00 2.21 141.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment